USD 12.81
(-4.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 427.48 Million | 426.39 Million | 489.91 Million | 324.07 Million | 284.84 Million | 233.1 Million |
Cost of Revenue | 270.63 Million | 239.21 Million | 171.05 Million | 135.93 Million | 167.77 Million | 150.87 Million |
Gross Profit | 156.84 Million | 187.17 Million | 318.85 Million | 188.13 Million | 117.06 Million | 82.22 Million |
Operating Expenses | 61.64 Million | 59.58 Million | 47.77 Million | 29 Million | 20.53 Million | 35.99 Million |
Selling, General and Administrative Expenses | 61.64 Million | 57.07 Million | 46.4 Million | 37 Million | 39.07 Million | 31.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.5 Million | 1.36 Million | -7.99 Million | -18.54 Million | 108 Thousand |
Cost and Expenses | 332.28 Million | 298.79 Million | 218.82 Million | 164.94 Million | 188.31 Million | 186.87 Million |
Operating Income | 95.19 Million | 126.7 Million | 264 Million | 154.09 Million | 93.36 Million | 46.23 Million |
Interest Expense | 12.77 Million | 21.12 Million | 5.59 Million | 10.15 Million | 11.6 Million | 14.96 Million |
Income Tax Expense | 18.04 Million | 23.31 Million | 34.28 Million | 8.92 Million | -17.62 Million | 5.65 Million |
Earnings before Tax | 112.35 Million | 126.38 Million | 236.92 Million | 61.42 Million | 74.82 Million | 2.66 Million |
Net Income | 92.8 Million | 101.83 Million | 201.05 Million | 51.62 Million | 91.88 Million | -3.15 Million |
Earnings Per Share Basic | 0.99 | 1.08 | 2.25 | 0.63 | 1.10 | -0.04 |
Earnings Per Share Diluted | 0.98 | 1.06 | 2.19 | 0.59 | 1.03 | -0.04 |
Weighted Average Shares Outstanding | 94.11 Million | 90.78 Million | 88.6 Million | 86.36 Million | 85.24 Million | 83.92 Million |
Weighted Average Shares Outstanding (Diluted) | 94.89 Million | 92.17 Million | 90.96 Million | 92.21 Million | 91.39 Million | 83.92 Million |
Gross Margin | 0.37 | 0.44 | 0.65 | 0.58 | 0.41 | 0.35 |
EBIT Margin | 0.52 | 0.44 | 0.64 | 0.60 | 0.49 | 0.38 |
Profit Margin | 0.22 | 0.24 | 0.41 | 0.16 | 0.32 | -0.01 |
EBITDA | 222.61 Million | 185.67 Million | 292.73 Million | 118.98 Million | 142.47 Million | 91.53 Million |
Earnings Before Tax Margin | 0.22 | 0.30 | 0.54 | 0.48 | 0.33 | 0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 117.09 Million | 105.32 Million | 427.48 Million | 116.41 Million | 105.18 Million | 104.92 Million |
Cost of Revenue | 73.79 Million | 75.36 Million | 270.63 Million | 74.56 Million | 69.7 Million | 65.52 Million |
Gross Profit | 43.29 Million | 29.95 Million | 156.84 Million | 41.85 Million | 35.47 Million | 39.4 Million |
Operating Expenses | 18.48 Million | 17.52 Million | 64.35 Million | 13.31 Million | 13.9 Million | 19.24 Million |
Selling, General and Administrative Expenses | 17.44 Million | 17.52 Million | - | 12.2 Million | 12.83 Million | 17.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.67 Million | 361 Thousand | -4.1 Million | -5.32 Million | -1.27 Million | 2.44 Million |
Cost and Expenses | 92.28 Million | 92.89 Million | 334.98 Million | 87.87 Million | 83.61 Million | 84.76 Million |
Operating Income | 14.05 Million | 12.42 Million | 90.51 Million | 21.28 Million | 19.01 Million | 24.82 Million |
Interest Expense | 452 Thousand | 445 Thousand | 12.77 Million | 692 Thousand | 3.07 Million | 4.17 Million |
Income Tax Expense | -8.26 Million | -1.84 Million | 18.04 Million | 8.41 Million | -807 Thousand | 5.77 Million |
Earnings before Tax | -61.66 Million | -8.64 Million | 112.35 Million | 45.46 Million | 2 Million | 35.71 Million |
Net Income | -53.24 Million | -7.1 Million | 92.8 Million | 35.55 Million | 2.81 Million | 29.57 Million |
Earnings Per Share Basic | -0.52 | -0.07 | - | 0.38 | 0.03 | 0.32 |
Earnings Per Share Diluted | -0.52 | -0.07 | - | 0.38 | 0.03 | 0.32 |
Weighted Average Shares Outstanding | 103.08 Million | 102.76 Million | 94.11 Million | 98.09 Million | 93.31 Million | 92.68 Million |
Weighted Average Shares Outstanding (Diluted) | 103.08 Million | 102.76 Million | 94.89 Million | 98.48 Million | 94 Million | 93.64 Million |
Gross Margin | 0.37 | 0.28 | 0.37 | 0.36 | 0.34 | 0.38 |
EBIT Margin | 0.36 | 0.33 | - | 0.19 | 0.18 | 0.43 |
Profit Margin | -0.45 | -0.07 | 0.22 | 0.31 | 0.03 | 0.28 |
EBITDA | 42.27 Million | 34.68 Million | - | 21.72 Million | 19.39 Million | 45.06 Million |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.21 | 0.18 | 0.18 | 0.24 |
600584
DNAMEDIA
ETD
688662
2008
0318