INR 63.46
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 132.04 Million | 144.56 Million | 195.41 Million | 152.05 Million | 84.16 Million | 76.37 Million |
Cost of Revenue | 111.03 Million | 30.69 Million | 45.03 Million | 48.48 Million | 23.7 Million | 23.05 Million |
Gross Profit | 21.01 Million | 113.87 Million | 150.38 Million | 103.57 Million | 60.46 Million | 53.31 Million |
Operating Expenses | 48.26 Million | 113.75 Million | 99.71 Million | 82.86 Million | 95.28 Million | 97.42 Million |
Selling, General and Administrative Expenses | 3.14 Million | 16.32 Million | 12.14 Million | 13.97 Million | 10.08 Million | 7.86 Million |
Research and Development Expenses | - | - | - | - | - | 2.07 Million |
Other Expenses | 98.38 Million | 3.2 Million | 1.02 Million | 2.03 Million | 2.88 Million | -638.11 Thousand |
Cost and Expenses | 159.3 Million | 144.45 Million | 144.74 Million | 131.34 Million | 118.98 Million | 120.48 Million |
Operating Income | -27.25 Million | 76 Thousand | 47.37 Million | 20.68 Million | -34.88 Million | -44.75 Million |
Interest Expense | 3.67 Million | 3.66 Million | 3.08 Million | 7.88 Million | 9.84 Million | 9.36 Million |
Income Tax Expense | - | -765 Thousand | 2.65 Million | -1 Million | 289 Thousand | 1178.00 |
Earnings before Tax | -26.72 Million | -887 Thousand | 44.59 Million | 13.81 Million | -42.11 Million | -51.82 Million |
Net Income | -26.72 Million | -887 Thousand | 44.59 Million | 13.81 Million | -42.4 Million | -51.82 Million |
Earnings Per Share Basic | -2.60 | -0.09 | 4.33 | 1.45 | -4.95 | -7.41 |
Earnings Per Share Diluted | -2.60 | -0.09 | 4.33 | 1.45 | -4.95 | -7.41 |
Weighted Average Shares Outstanding | 10.27 Million | 10.29 Million | 10.29 Million | 9.52 Million | 8.57 Million | 6.99 Million |
Weighted Average Shares Outstanding (Diluted) | 10.29 Million | 10.29 Million | 10.29 Million | 9.52 Million | 8.57 Million | 6.99 Million |
Gross Margin | 0.16 | 0.79 | 0.77 | 0.68 | 0.72 | 0.70 |
EBIT Margin | -0.06 | 0.13 | 0.34 | 0.24 | -0.19 | -0.39 |
Profit Margin | -0.20 | -0.01 | 0.23 | 0.09 | -0.50 | -0.68 |
EBITDA | -7.65 Million | 19.14 Million | 64.67 Million | 37.17 Million | -15.39 Million | -29.93 Million |
Earnings Before Tax Margin | -0.21 | 0.00 | 0.24 | 0.14 | -0.41 | -0.59 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 46.37 Million | 38.17 Million | 132.04 Million | 34.61 Million | 33.21 Million | 26.03 Million |
Cost of Revenue | 31.79 Million | 29.42 Million | 111.03 Million | 29.4 Million | 8.61 Million | 6.38 Million |
Gross Profit | 14.58 Million | 8.75 Million | 21.01 Million | 5.21 Million | 24.6 Million | 19.65 Million |
Operating Expenses | 14.85 Million | 13.69 Million | 48.26 Million | 12.75 Million | 32.19 Million | 26.84 Million |
Selling, General and Administrative Expenses | 14.85 Million | 13.69 Million | - | 12.75 Million | 11.99 Million | 9.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 918 Thousand | 760 Thousand | 4.21 Million | 1 Million | 1.44 Million | 1 Million |
Cost and Expenses | 46.64 Million | 43.12 Million | 159.3 Million | 42.15 Million | 40.8 Million | 33.22 Million |
Operating Income | -273 Thousand | -4.94 Million | -27.25 Million | -7.53 Million | -7.58 Million | -7.18 Million |
Interest Expense | 812 Thousand | 846 Thousand | 3.67 Million | 887 Thousand | 966 Thousand | 978 Thousand |
Income Tax Expense | - | 3.71 Million | 15.22 Million | 3.85 Million | 1.44 Million | -1000.00 |
Earnings before Tax | 471 Thousand | -5.02 Million | -26.72 Million | -7.41 Million | -7.1 Million | -7.16 Million |
Net Income | 471 Thousand | -5.02 Million | -26.72 Million | -7.41 Million | -7.1 Million | -7.16 Million |
Earnings Per Share Basic | 0.05 | -0.49 | - | -0.72 | -0.69 | -0.70 |
Earnings Per Share Diluted | 0.05 | -0.49 | - | -0.72 | -0.69 | -0.70 |
Weighted Average Shares Outstanding | 10.29 Million | 10.29 Million | 10.29 Million | 10.29 Million | 10.29 Million | 10.29 Million |
Weighted Average Shares Outstanding (Diluted) | 10.29 Million | 10.29 Million | 10.29 Million | 10.29 Million | 10.29 Million | 10.29 Million |
Gross Margin | 0.31 | 0.23 | 0.16 | 0.15 | 0.74 | 0.75 |
EBIT Margin | 0.08 | -0.03 | - | -0.11 | -0.07 | -0.09 |
Profit Margin | 0.01 | -0.13 | -0.20 | -0.21 | -0.21 | -0.27 |
EBITDA | 3.49 Million | -1.18 Million | - | -3.72 Million | -2.24 Million | -2.26 Million |
Earnings Before Tax Margin | -0.01 | -0.13 | -0.21 | -0.22 | -0.23 | -0.28 |
SAMBHAAV
4133
AJIA
DNAMEDIA
ETD
601113