USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 295.66 Thousand | 112.46 Thousand | 98.39 Thousand | 92.88 Thousand | 49.99 Thousand | 105.63 Thousand |
Cost of Revenue | 182.24 Thousand | 15.19 Thousand | 6504.00 | 12.82 Thousand | 88.38 Thousand | 131.43 Thousand |
Gross Profit | 113.42 Thousand | 97.27 Thousand | 91.89 Thousand | 80.05 Thousand | -38.39 Thousand | -25.79 Thousand |
Operating Expenses | 5.51 Million | 510.11 Thousand | 276.3 Thousand | 225.72 Thousand | 206.61 Thousand | 181.89 Thousand |
Selling, General and Administrative Expenses | 5.51 Million | 510.63 Thousand | 285.2 Thousand | 234.58 Thousand | 206.61 Thousand | 181.89 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -514.00 | -8898.00 | -8852.00 | - | - |
Cost and Expenses | 5.69 Million | 525.3 Thousand | 282.81 Thousand | 238.55 Thousand | 295 Thousand | 313.33 Thousand |
Operating Income | -5.4 Million | -412.84 Thousand | -184.41 Thousand | -145.67 Thousand | -245 Thousand | -207.69 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -123.93 Thousand | -155.00 | -264.00 | -46.00 | 583.00 |
Earnings before Tax | -5.28 Million | -412.83 Thousand | -184.26 Thousand | -61.64 Thousand | -244.98 Thousand | -266.09 Thousand |
Net Income | -5.28 Million | -288.9 Thousand | -184.1 Thousand | -61.38 Thousand | -244.93 Thousand | -266.09 Thousand |
Earnings Per Share Basic | -0.05 | -0.00 | -0.00 | -0.00 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.05 | -0.00 | -0.00 | -0.00 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 109.24 Million | 101.27 Million | 101.12 Million | 94.12 Million | 8.74 Million | 9.01 Million |
Weighted Average Shares Outstanding (Diluted) | 109.24 Million | 101.27 Million | 101.12 Million | 94.12 Million | 8.74 Million | 9.01 Million |
Gross Margin | 0.38 | 0.86 | 0.93 | 0.86 | -0.77 | -0.24 |
EBIT Margin | -18.21 | -3.67 | -1.87 | -1.57 | -4.90 | -1.31 |
Profit Margin | -17.87 | -2.57 | -1.87 | -0.66 | -4.90 | -2.52 |
EBITDA | -5.38 Million | -412.59 Thousand | -184.03 Thousand | -154.52 Thousand | -244.81 Thousand | -137.89 Thousand |
Earnings Before Tax Margin | -18.27 | -3.67 | -1.87 | -1.57 | -4.90 | -1.97 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 19.71 Thousand | 295.66 Thousand | 21.51 Thousand | 54.25 Thousand | 200.17 Thousand |
Cost of Revenue | - | -20.21 Thousand | 182.24 Thousand | 2021.00 | 49.17 Thousand | 151.26 Thousand |
Gross Profit | - | 39.93 Thousand | 113.42 Thousand | 19.49 Thousand | 5084.00 | 48.9 Thousand |
Operating Expenses | - | 5.14 Million | 5.49 Million | 191.2 Thousand | 91.55 Thousand | 64.48 Thousand |
Selling, General and Administrative Expenses | - | 5.11 Million | - | 205.59 Thousand | 91.86 Thousand | 102.52 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 62.99 Thousand | -14.38 Thousand | -318.00 | -38.04 Thousand |
Cost and Expenses | - | 5.12 Million | 5.67 Million | 193.22 Thousand | 140.72 Thousand | 215.74 Thousand |
Operating Income | - | -5.07 Million | -5.4 Million | -171.7 Thousand | -86.46 Thousand | -15.57 Thousand |
Interest Expense | - | - | - | -15.73 Thousand | 7.00 | 4.00 |
Income Tax Expense | - | -30.35 Thousand | -31.71 Thousand | -15.73 Thousand | -7.00 | -4.00 |
Earnings before Tax | - | -5.01 Million | -5.28 Million | -170.35 Thousand | -86.45 Thousand | -15.57 Thousand |
Net Income | - | -5.01 Million | -5.28 Million | -154.62 Thousand | -86.45 Thousand | -15.56 Thousand |
Earnings Per Share Basic | - | -0.05 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | -0.05 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | - | 109.33 Million | 109.24 Million | 109.33 Million | 109.24 Million | 109.22 Million |
Weighted Average Shares Outstanding (Diluted) | - | 109.33 Million | 109.24 Million | 109.33 Million | 109.24 Million | 109.22 Million |
Gross Margin | - | 2.03 | 0.38 | 0.91 | 0.09 | 0.24 |
EBIT Margin | - | -260.28 | - | -7.85 | -1.51 | -0.06 |
Profit Margin | - | -254.22 | -17.87 | -7.19 | -1.59 | -0.08 |
EBITDA | - | -5.13 Million | - | -168.84 Thousand | -82.15 Thousand | -11.27 Thousand |
Earnings Before Tax Margin | - | -257.39 | -18.27 | -7.98 | -1.59 | -0.08 |
002103
DRFS
XDNCF
ASPIRA
SAMBHAAV
4133