Dr. Foods, Inc. (DRFS)
USD 0.05
(8.0%)
USD 0.05
(8.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| Revenue | 15.92 Thousand | 1038.00 | - | - | 40.72 Thousand | 240.94 Thousand |
| Cost of Revenue | -1.00 | - | - | - | 27.83 Thousand | 149.7 Thousand |
| Gross Profit | 15.92 Thousand | 1038.00 | - | - | 12.89 Thousand | 91.23 Thousand |
| Operating Expenses | 782.29 Thousand | 326.42 Thousand | 1.04 Million | 69.12 Thousand | 886.84 Thousand | 2.06 Million |
| Selling, General and Administrative Expenses | 782.29 Thousand | 326.42 Thousand | 1.04 Million | 69.12 Thousand | 738.92 Thousand | 2.06 Million |
| Research and Development Expenses | - | - | - | - | 5523.00 | 41.53 Thousand |
| Other Expenses | -507.98 Thousand | - | - | - | 147.91 Thousand | - |
| Cost and Expenses | 782.29 Thousand | 326.42 Thousand | 1.04 Million | 69.12 Thousand | 914.67 Thousand | 2.21 Million |
| Operating Income | -766.37 Thousand | -325.38 Thousand | -1.04 Million | -69.12 Thousand | -873.95 Thousand | -1.97 Million |
| Interest Expense | - | - | - | - | 82.27 Thousand | - |
| Income Tax Expense | 530.00 | -774.00 | -1.04 Million | - | 1.39 Million | 37.04 Thousand |
| Earnings before Tax | -761.3 Thousand | -321.04 Thousand | -1.04 Million | -69.12 Thousand | -2.27 Million | -2 Million |
| Net Income | -761.83 Thousand | -321.82 Thousand | -1.04 Million | -69.12 Thousand | -2.27 Million | -2 Million |
| Earnings Per Share Basic | -0.06 | -0.02 | -0.10 | - | -0.60 | -2.75 |
| Earnings Per Share Diluted | -0.06 | -0.02 | -0.10 | - | -0.60 | -2.75 |
| Weighted Average Shares Outstanding | 13.6 Million | 12.85 Million | 10.72 Million | - | 3.8 Million | 729.8 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 13.6 Million | 12.85 Million | 10.72 Million | - | 3.8 Million | 729.8 Thousand |
| Gross Margin | 1.00 | 1.00 | - | - | 0.32 | 0.38 |
| EBIT Margin | -48.14 | -313.47 | - | - | -20.82 | -8.07 |
| Profit Margin | -47.85 | -310.04 | - | - | -55.82 | -8.34 |
| EBITDA | -258.65 Thousand | -325.38 Thousand | - | - | -2.16 Million | -1.88 Million |
| Earnings Before Tax Margin | -48.14 | -313.47 | - | - | -21.46 | -8.19 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 3192.00 | 15.92 Thousand | 6967.00 | 5147.00 | 616.00 | 1038.00 |
| Cost of Revenue | - | -1.00 | - | - | - | - |
| Gross Profit | 3192.00 | 15.92 Thousand | 6967.00 | 5147.00 | 616.00 | 1038.00 |
| Operating Expenses | 575.33 Thousand | 782.29 Thousand | 58.6 Thousand | 78.05 Thousand | 70.29 Thousand | 326.42 Thousand |
| Selling, General and Administrative Expenses | 575.33 Thousand | - | 58.6 Thousand | 78.05 Thousand | 70.29 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -506.7 Thousand | -507.98 Thousand | -1381.00 | 101.00 | - | - |
| Cost and Expenses | 575.33 Thousand | 782.29 Thousand | 58.6 Thousand | 78.05 Thousand | 70.29 Thousand | 326.42 Thousand |
| Operating Income | -572.15 Thousand | -766.37 Thousand | -51.64 Thousand | -72.91 Thousand | -69.67 Thousand | -325.38 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 102.00 | 530.00 | -7.00 | 435.00 | -69.67 Thousand | -774.00 |
| Earnings before Tax | -569.88 Thousand | -761.3 Thousand | -51.67 Thousand | -71.38 Thousand | -68.36 Thousand | -321.04 Thousand |
| Net Income | -569.98 Thousand | -761.83 Thousand | -51.66 Thousand | -71.81 Thousand | -68.36 Thousand | -321.82 Thousand |
| Earnings Per Share Basic | -0.04 | - | -0.00 | -0.01 | -0.01 | - |
| Earnings Per Share Diluted | -0.04 | - | -0.00 | -0.01 | -0.01 | - |
| Weighted Average Shares Outstanding | 13.7 Million | 13.6 Million | 13.7 Million | 13.7 Million | 13.27 Million | 12.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.7 Million | 13.6 Million | 13.7 Million | 13.7 Million | 13.27 Million | 12.85 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -179.24 | - | -7.41 | -14.17 | -113.11 | - |
| Profit Margin | -178.57 | -47.85 | -7.42 | -13.95 | -110.98 | -310.04 |
| EBITDA | -572.15 Thousand | - | -51.64 Thousand | -72.91 Thousand | -69.67 Thousand | - |
| Earnings Before Tax Margin | -179.24 | -48.14 | -7.41 | -14.17 | -113.11 | -313.47 |
XDNCF
INOXGREEN
ASEP
4133
AJIA
002103