INR 63.46
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 147.09 Million | 173.41 Million | 181.35 Million | 117.75 Million | 143.35 Million | 147.99 Million |
Total Current Assets | 43.55 Million | 58.56 Million | 71.44 Million | 38.8 Million | 32.88 Million | 22.98 Million |
Cash And Short Term Investments | 13.84 Million | 23.49 Million | 16.43 Million | 11.83 Million | 10.92 Million | 936.39 Thousand |
Cash and Cash Equivalents | 13.84 Million | 5.66 Million | 13.54 Million | 11.83 Million | 929 Thousand | 936.39 Thousand |
Short Term Investments | 5.89 Million | 17.82 Million | 2.89 Million | 2.75 Million | 10 Million | -3.54 Million |
Net Receivables | 22.42 Million | 23.74 Million | 45.33 Million | 17.24 Million | 12.34 Million | 11.91 Million |
Inventory | 4.47 Million | 3.98 Million | 4.04 Million | 3.66 Million | 2.76 Million | 2.8 Million |
Other Current Assets | 2.81 Million | 1000.00 | -1000.00 | 1000.00 | 1000.00 | 7.3 Million |
Total Non-Current Assets | 103.54 Million | 114.85 Million | 109.91 Million | 78.95 Million | 110.47 Million | 125 Million |
Net PPE | 41.17 Million | 53.12 Million | 68.24 Million | 49.55 Million | 60.36 Million | 61.89 Million |
Good Will And Intangible Assets | 26.69 Million | 26.95 Million | 27.49 Million | 27.97 Million | 26.59 Million | 27.07 Million |
Good Will | 26.51 Million | 26.51 Million | 26.51 Million | 26.51 Million | 26.51 Million | 26.51 Million |
Intangible Assets | 180 Thousand | 439 Thousand | 974 Thousand | 1.45 Million | 78 Thousand | 556.41 Thousand |
Long-Term Investments | 35.67 Million | 31.25 Million | 10.82 Million | 1.43 Million | 23.51 Million | 36.04 Million |
Tax Assets | -1000.00 | 3.5 Million | 3.35 Million | - | -251.00 | 1.00 |
Other Non Current Assets | 1000.00 | 1000.00 | -1000.00 | 2000.00 | 1000.00 | -1.00 |
Other Assets | - | -0.00 | -0.00 | - | 0.00 | -0.00 |
Total Liabilities | 45.66 Million | 45.91 Million | 53.45 Million | 34.61 Million | 105.34 Million | 96.08 Million |
Total Current Liabilities | 20.71 Million | 15.84 Million | 17.88 Million | 20.11 Million | 51.21 Million | 42.09 Million |
Account Payables | 7.26 Million | 3.45 Million | 6.09 Million | 6.64 Million | 4.01 Million | 2.88 Million |
Tax Payables | - | 657 Thousand | 520 Thousand | 809 Thousand | 1.25 Million | 793.8 Thousand |
Short Term Debt | 6.98 Million | 6.74 Million | 6.47 Million | 8.32 Million | 36.83 Million | 28.08 Million |
Deferred Revenue | 38 Thousand | 30 Thousand | 78 Thousand | 155 Thousand | 58.7 Thousand | 98.79 Thousand |
Other Current Liabilities | 6.42 Million | 5.62 Million | 5.24 Million | 4.98 Million | 10.31 Million | 11.02 Million |
Total Non Current Liabilities | 24.95 Million | 30.06 Million | 35.57 Million | 14.5 Million | 54.13 Million | 53.98 Million |
Long-Term Debt | 10.77 Million | 16.76 Million | 24.15 Million | 4.85 Million | 45.08 Million | 41.72 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.18 Million | 13.29 Million | 11.41 Million | 9.64 Million | 9.04 Million | 12.26 Million |
Other Liabilities | 1.00 | 0.00 | - | - | - | - |
Total Equity | 101.43 Million | 127.5 Million | 127.89 Million | 83.14 Million | 38 Million | 51.91 Million |
Stock Holders Equity | 101.43 Million | 127.5 Million | 127.89 Million | 83.14 Million | 38 Million | 51.91 Million |
Common Stock | 102.93 Million | 102.93 Million | 102.93 Million | 102.93 Million | 92.93 Million | 81.93 Million |
Retained Earnings | -141.09 Million | -115.02 Million | -114.63 Million | -159.38 Million | -174.52 Million | -132.01 Million |
Accumulated other comprehensive income | -1.49 Million | 193.23 Million | 193.23 Million | 193.23 Million | 163.23 Million | 134.63 Million |
Common Stock Equity | 101.43 Million | 127.5 Million | 127.89 Million | 83.14 Million | 38 Million | 51.91 Million |
Capital Lease Obligation | 10.06 Million | 23.51 Million | 30.63 Million | 8.33 Million | 11.27 Million | - |
Total Investments | 35.67 Million | 3.5 Million | 3.35 Million | 1.43 Million | 22.5 Million | 32.5 Million |
Total Debt | 27.82 Million | 23.51 Million | 30.63 Million | 13.17 Million | 81.92 Million | 69.81 Million |
Net Debt | 13.97 Million | 17.85 Million | 17.08 Million | 1.34 Million | 80.99 Million | 68.87 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 147.09 Million | 147.09 Million | - | 160.25 Million | - |
Total Current Assets | 13.84 Million | 43.55 Million | 43.55 Million | - | 50.69 Million | 23.49 Million |
Cash And Short Term Investments | 13.84 Million | 13.84 Million | 13.84 Million | - | 20.94 Million | 23.49 Million |
Cash and Cash Equivalents | - | 13.84 Million | 13.84 Million | - | 4.72 Million | -23.49 Million |
Short Term Investments | - | 5.89 Million | 5.89 Million | - | 16.22 Million | 46.98 Million |
Net Receivables | - | 22.42 Million | 22.42 Million | - | 19.69 Million | - |
Inventory | - | 4.47 Million | 4.47 Million | - | 4.55 Million | - |
Other Current Assets | - | 2.81 Million | 2.81 Million | - | 1.45 Million | - |
Total Non-Current Assets | -13.84 Million | 103.54 Million | 103.54 Million | - | 109.56 Million | -23.49 Million |
Net PPE | - | 41.17 Million | 41.17 Million | - | 58.12 Million | - |
Good Will And Intangible Assets | - | 26.69 Million | 26.69 Million | - | 26.67 Million | - |
Good Will | - | 26.51 Million | 26.51 Million | - | 26.51 Million | - |
Intangible Assets | - | 180 Thousand | 180 Thousand | - | 157 Thousand | - |
Long-Term Investments | - | 35.67 Million | 35.67 Million | - | 31.38 Million | - |
Tax Assets | - | -1000.00 | -1000.00 | - | -26.51 Million | - |
Other Non Current Assets | -13.84 Million | 1000.00 | 1000.00 | - | 19.89 Million | -23.49 Million |
Other Assets | - | - | - | - | -2000.00 | - |
Total Liabilities | -101.43 Million | 45.66 Million | 45.66 Million | - | 47.01 Million | - |
Total Current Liabilities | - | 20.71 Million | 20.71 Million | - | 19.44 Million | - |
Account Payables | - | 7.26 Million | 7.26 Million | - | 5.79 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 6.98 Million | 6.98 Million | - | 7.2 Million | - |
Deferred Revenue | - | - | 38 Thousand | - | 5.38 Million | - |
Other Current Liabilities | - | 6.46 Million | 6.42 Million | - | 1.05 Million | - |
Total Non Current Liabilities | -101.43 Million | 24.95 Million | 24.95 Million | - | 27.57 Million | - |
Long-Term Debt | - | 10.77 Million | 10.77 Million | - | 23.53 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -101.43 Million | 14.18 Million | 14.18 Million | - | 4.03 Million | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 101.43 Million | 101.43 Million | 101.43 Million | - | 113.23 Million | 127.5 Million |
Stock Holders Equity | 101.43 Million | 101.43 Million | 101.43 Million | - | 113.23 Million | 127.5 Million |
Common Stock | - | 102.93 Million | 102.93 Million | - | 102.93 Million | - |
Retained Earnings | - | - | -141.09 Million | - | - | - |
Accumulated other comprehensive income | 101.43 Million | -1.49 Million | -1.49 Million | - | 102.93 Million | 127.5 Million |
Common Stock Equity | 101.43 Million | 101.43 Million | 101.43 Million | - | 113.23 Million | 127.5 Million |
Capital Lease Obligation | - | 10.06 Million | 10.06 Million | - | 20.54 Million | - |
Total Investments | - | 35.67 Million | 35.67 Million | - | 3.37 Million | 46.98 Million |
Total Debt | - | 27.82 Million | 27.82 Million | - | 30.74 Million | - |
Net Debt | - | 13.97 Million | 13.97 Million | - | 26.01 Million | 23.49 Million |
SAMBHAAV
4133
AJIA
DNAMEDIA
ETD
601113