INR 502.85
(-0.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.04 Billion | 1.1 Billion | 658.89 Million | 626.92 Million | 692.99 Million |
Cost of Revenue | 497.03 Million | 277.96 Million | 274.75 Million | 219.84 Million | 156.07 Million |
Gross Profit | 543.25 Million | 827.61 Million | 384.14 Million | 407.08 Million | 536.92 Million |
Operating Expenses | 146.52 Million | 290.13 Million | 170.81 Million | 160.47 Million | 204.28 Million |
Selling, General and Administrative Expenses | 126.37 Million | 29.66 Million | 25.54 Million | 25.48 Million | 13.57 Million |
Research and Development Expenses | 20.15 Million | 398 Thousand | 307 Thousand | 132 Thousand | 230 Thousand |
Other Expenses | - | 27.46 Million | 5000.00 | 25.52 Million | - |
Cost and Expenses | 643.56 Million | 568.1 Million | 445.57 Million | 380.31 Million | 360.35 Million |
Operating Income | 396.72 Million | 564.95 Million | 230.12 Million | 271.01 Million | 377.7 Million |
Interest Expense | 1.95 Million | 1.44 Million | 298 Thousand | 40 Thousand | - |
Income Tax Expense | 63.03 Million | 144.43 Million | 53.83 Million | 48.1 Million | 111.87 Million |
Earnings before Tax | 217.73 Million | 563.5 Million | 220.97 Million | 258.05 Million | 351.73 Million |
Net Income | 154.7 Million | 419.03 Million | 167.13 Million | 209.94 Million | 239.85 Million |
Earnings Per Share Basic | 16.24 | 42.84 | 17.08 | 21.46 | 24.52 |
Earnings Per Share Diluted | 16.23 | 42.80 | 17.08 | 21.46 | 24.52 |
Weighted Average Shares Outstanding | 9.52 Million | 9.78 Million | 9.78 Million | 9.78 Million | 9.78 Million |
Weighted Average Shares Outstanding (Diluted) | 9.53 Million | 9.79 Million | 9.78 Million | 9.78 Million | 9.78 Million |
Gross Margin | 0.52 | 0.75 | 0.58 | 0.65 | 0.77 |
EBIT Margin | 0.24 | 0.53 | 0.37 | 0.46 | 0.57 |
Profit Margin | 0.15 | 0.38 | 0.25 | 0.33 | 0.35 |
EBITDA | 251.3 Million | 581.53 Million | 237.95 Million | 275.94 Million | 397.96 Million |
Earnings Before Tax Margin | 0.38 | 0.51 | 0.35 | 0.43 | 0.55 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 191.93 Million | 168.35 Million | 293.77 Million | 1.04 Billion | 230.28 Million | 199.22 Million |
Cost of Revenue | 83.44 Million | 113.87 Million | 169.63 Million | 483.73 Million | 101.18 Million | 76.64 Million |
Gross Profit | 108.48 Million | 54.47 Million | 124.13 Million | 556.55 Million | 129.1 Million | 122.58 Million |
Operating Expenses | 81.25 Million | 76.69 Million | 97.71 Million | 358.27 Million | 91.25 Million | 79.49 Million |
Selling, General and Administrative Expenses | - | 25.15 Million | 34.65 Million | - | 33.86 Million | 30.61 Million |
Research and Development Expenses | - | - | 20.15 Million | - | - | - |
Other Expenses | 81.25 Million | 6.57 Million | 6.63 Million | 25.58 Million | 5.8 Million | 6.13 Million |
Cost and Expenses | 164.69 Million | 190.56 Million | 267.34 Million | 842.01 Million | 192.43 Million | 156.13 Million |
Operating Income | 27.23 Million | -22.21 Million | 33.05 Million | 223.85 Million | 43.64 Million | 49.22 Million |
Interest Expense | 562 Thousand | 288 Thousand | -140 Thousand | 1.95 Million | 1.26 Million | 445 Thousand |
Income Tax Expense | 9.52 Million | 1.06 Million | 11.16 Million | 63.03 Million | 12.92 Million | 11.48 Million |
Earnings before Tax | 34.76 Million | -15.92 Million | 33.19 Million | 221.9 Million | 42.38 Million | 48.77 Million |
Net Income | 24.63 Million | -17.49 Million | 22.49 Million | 154.7 Million | 28 Million | 34.12 Million |
Earnings Per Share Basic | 2.58 | -1.74 | 2.25 | - | 3.01 | 3.81 |
Earnings Per Share Diluted | 2.58 | -1.74 | 2.25 | - | 3.01 | 3.81 |
Weighted Average Shares Outstanding | 9.54 Million | 10.05 Million | 9.99 Million | 9.52 Million | 9.3 Million | 8.95 Million |
Weighted Average Shares Outstanding (Diluted) | 9.54 Million | 10.05 Million | 9.99 Million | 9.53 Million | 9.3 Million | 8.95 Million |
Gross Margin | 0.57 | 0.32 | 0.42 | 0.53 | 0.56 | 0.62 |
EBIT Margin | 0.23 | -0.04 | 0.14 | - | 0.23 | 0.28 |
Profit Margin | 0.13 | -0.10 | 0.08 | 0.15 | 0.12 | 0.17 |
EBITDA | 44.14 Million | -7.03 Million | 40.36 Million | - | 53 Million | 56.09 Million |
Earnings Before Tax Margin | 0.14 | -0.13 | 0.11 | 0.22 | 0.19 | 0.25 |
SDF
GRL
BLUE
001219
000415
TBRG