PT Berkah Prima Perkasa Tbk (BLUE.JK)
IDR 332.0
(-1.19%)
IDR 332.0
(-1.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 143.08 Billion | 131.32 Billion | 109.01 Billion | 74.17 Billion | 100.09 Billion | 105.29 Billion |
| Cost of Revenue | 96.14 Billion | 88.78 Billion | 72.62 Billion | 40.15 Billion | 53.72 Billion | 56.3 Billion |
| Gross Profit | 46.93 Billion | 42.53 Billion | 36.39 Billion | 34.02 Billion | 46.36 Billion | 48.98 Billion |
| Operating Expenses | 27.47 Billion | 24.07 Billion | 22.28 Billion | 20.82 Billion | 27.89 Billion | 31.18 Billion |
| Selling, General and Administrative Expenses | 26.89 Billion | 23.67 Billion | 21.12 Billion | 20.05 Billion | 26.56 Billion | 29.94 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -399.24 Million | -1.16 Billion | -768.48 Million | -1.32 Billion | -1.23 Billion |
| Cost and Expenses | 121.7 Billion | 112.86 Billion | 94.91 Billion | 60.98 Billion | 81.61 Billion | 87.49 Billion |
| Operating Income | 21.66 Billion | 18.45 Billion | 14.1 Billion | 13.19 Billion | 18.47 Billion | 17.8 Billion |
| Interest Expense | 21.6 Million | 13.69 Million | 81.49 Million | 86.59 Million | 774.94 Million | 78.93 Million |
| Income Tax Expense | 4.81 Billion | 4.32 Billion | 2.6 Billion | 2.65 Billion | 4.78 Billion | 4.68 Billion |
| Earnings before Tax | 21.54 Billion | 18.7 Billion | 14.63 Billion | 13.15 Billion | 17.87 Billion | 17.52 Billion |
| Net Income | 16.73 Billion | 14.37 Billion | 12.02 Billion | 10.49 Billion | 13.08 Billion | 12.84 Billion |
| Earnings Per Share Basic | 40.03 | 34.40 | 28.77 | 50.23 | 62.63 | 30.72 |
| Earnings Per Share Diluted | 40.03 | 34.40 | 28.77 | 50.23 | 62.63 | 30.72 |
| Weighted Average Shares Outstanding | 418.02 Million | 418 Million | 418 Million | 209.01 Million | 209.01 Million | 418 Million |
| Weighted Average Shares Outstanding (Diluted) | 418 Million | 418 Million | 418 Million | 209.01 Million | 209.01 Million | 418 Million |
| Gross Margin | 0.33 | 0.32 | 0.33 | 0.46 | 0.46 | 0.47 |
| EBIT Margin | 0.17 | 0.16 | 0.15 | 0.20 | 0.20 | 0.18 |
| Profit Margin | 0.12 | 0.11 | 0.11 | 0.14 | 0.13 | 0.12 |
| EBITDA | 23.62 Billion | 20.65 Billion | 16.67 Billion | 15.1 Billion | 20.35 Billion | 18.35 Billion |
| Earnings Before Tax Margin | 0.15 | 0.14 | 0.13 | 0.18 | 0.18 | 0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 49.22 Billion | 36.74 Billion | 35.43 Billion | 31.86 Billion | 143.08 Billion | 43.26 Billion |
| Cost of Revenue | 32.88 Billion | 23.87 Billion | 24.48 Billion | 24.81 Billion | 96.14 Billion | 25.92 Billion |
| Gross Profit | 16.33 Billion | 12.87 Billion | 10.94 Billion | 7.05 Billion | 46.93 Billion | 17.34 Billion |
| Operating Expenses | 9.03 Billion | 7.79 Billion | 5.52 Billion | 5.89 Billion | 25.27 Billion | 8.4 Billion |
| Selling, General and Administrative Expenses | 8.9 Billion | 7.6 Billion | 5.47 Billion | 5.55 Billion | - | 8.35 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -127.77 Million | -193.74 Million | -55.18 Million | -337.12 Million | -389.02 Million | -45.35 Million |
| Cost and Expenses | 41.92 Billion | 31.66 Billion | 30.01 Billion | 30.7 Billion | 121.41 Billion | 34.32 Billion |
| Operating Income | 7.3 Billion | 5.07 Billion | 5.41 Billion | 1.16 Billion | 21.66 Billion | 8.93 Billion |
| Interest Expense | 155.66 Million | 65.61 Million | - | - | 21.6 Million | 12.79 Million |
| Income Tax Expense | 1.62 Billion | 2.34 Billion | 2.00 | 927.01 Million | 4.81 Billion | 3.88 Billion |
| Earnings before Tax | 7.4 Billion | 5.05 Billion | 5.6 Billion | 1.1 Billion | 21.54 Billion | 9.06 Billion |
| Net Income | 5.77 Billion | 2.7 Billion | 5.6 Billion | 179.27 Million | 16.73 Billion | 5.18 Billion |
| Earnings Per Share Basic | 13.82 | 6.48 | 13.41 | 0.43 | - | 12.40 |
| Earnings Per Share Diluted | 13.82 | 6.48 | 13.41 | 0.43 | - | 12.40 |
| Weighted Average Shares Outstanding | 418 Million | 418 Million | 418 Million | 418 Million | 418 Million | 418 Million |
| Weighted Average Shares Outstanding (Diluted) | 418 Million | 418 Million | 418 Million | 418 Million | 418 Million | 418 Million |
| Gross Margin | 0.33 | 0.35 | 0.31 | 0.22 | 0.33 | 0.40 |
| EBIT Margin | 0.17 | 0.15 | 0.17 | 0.05 | - | 0.22 |
| Profit Margin | 0.12 | 0.07 | 0.16 | 0.01 | 0.12 | 0.12 |
| EBITDA | 8.17 Billion | 5.68 Billion | 5.96 Billion | 1.69 Billion | - | 9.46 Billion |
| Earnings Before Tax Margin | 0.15 | 0.14 | 0.15 | 0.04 | 0.15 | 0.21 |
BYIT
VOD
MLBON
DIAMINESQ
SDF
GRL