GBp 484.8
(-0.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 207.02 Million | 184.42 Million | 145.83 Million | 393.56 Million | 373.1 Million | 349.65 Million |
Cost of Revenue | 63.62 Million | 35.02 Million | 22.53 Million | 306.67 Million | 296.47 Million | 286.04 Million |
Gross Profit | 143.39 Million | 149.39 Million | 123.3 Million | 86.89 Million | 76.63 Million | 63.61 Million |
Operating Expenses | 89.06 Million | 98.53 Million | 81.17 Million | 51.95 Million | 46.8 Million | 44.91 Million |
Selling, General and Administrative Expenses | 89.06 Million | 98.53 Million | 81.17 Million | 51.95 Million | 46.8 Million | 6.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 38.81 Million |
Cost and Expenses | 150.3 Million | 133.56 Million | 103.7 Million | 358.63 Million | 343.27 Million | 330.96 Million |
Operating Income | 56.71 Million | 50.85 Million | 42.13 Million | 34.93 Million | 29.83 Million | 18.69 Million |
Interest Expense | 393 Thousand | 491 Thousand | 589 Thousand | 193 Thousand | 82 Thousand | 1000.00 |
Income Tax Expense | 14.74 Million | 9.97 Million | 8.71 Million | 6.73 Million | 5.76 Million | 3.64 Million |
Earnings before Tax | 61.43 Million | 50.39 Million | 41.56 Million | 26.66 Million | 29.92 Million | 18.77 Million |
Net Income | 46.85 Million | 40.42 Million | 32.85 Million | 19.93 Million | 24.15 Million | 15.13 Million |
Earnings Per Share Basic | 0.19 | 0.17 | 0.14 | 0.09 | 0.10 | 0.06 |
Earnings Per Share Diluted | 0.19 | 0.16 | 0.13 | 0.08 | 0.10 | 0.06 |
Weighted Average Shares Outstanding | 248.54 Million | 239.48 Million | 239.48 Million | 233.9 Million | 238.91 Million | 238.91 Million |
Weighted Average Shares Outstanding (Diluted) | 248.5 Million | 248.24 Million | 244.86 Million | 235.38 Million | 238.91 Million | 238.91 Million |
Gross Margin | 0.69 | 0.81 | 0.85 | 0.22 | 0.21 | 0.18 |
EBIT Margin | 0.31 | 0.29 | 0.31 | 0.10 | 0.09 | 0.06 |
Profit Margin | 0.23 | 0.22 | 0.23 | 0.05 | 0.06 | 0.04 |
EBITDA | 64.2 Million | 53.33 Million | 44.74 Million | 29.53 Million | 32.41 Million | 21.05 Million |
Earnings Before Tax Margin | 0.27 | 0.28 | 0.29 | 0.09 | 0.08 | 0.05 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 105.47 Million | 207.02 Million | 98.32 Million | 108.69 Million | 184.42 Million | 90.88 Million |
Cost of Revenue | 24.64 Million | 63.62 Million | 29.11 Million | 34.51 Million | 35.02 Million | 27.88 Million |
Gross Profit | 80.83 Million | 143.39 Million | 69.21 Million | 74.18 Million | 149.39 Million | 62.99 Million |
Operating Expenses | 45.21 Million | 86.55 Million | 43.1 Million | 43.58 Million | 98.53 Million | 39.41 Million |
Selling, General and Administrative Expenses | 45.21 Million | - | 43.1 Million | 43.58 Million | - | 39.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 69.85 Million | 150.17 Million | 72.21 Million | 78.09 Million | 133.56 Million | 67.3 Million |
Operating Income | 35.61 Million | 56.84 Million | 26.1 Million | 30.6 Million | 50.85 Million | 23.58 Million |
Interest Expense | 158 Thousand | 393 Thousand | 149 Thousand | 244 Thousand | 491 Thousand | 236 Thousand |
Income Tax Expense | 11.05 Million | 14.74 Million | 6.78 Million | 7.95 Million | 9.97 Million | 4.63 Million |
Earnings before Tax | 41.43 Million | 61.43 Million | 28.2 Million | 33.22 Million | 50.39 Million | 23.35 Million |
Net Income | 30.44 Million | 46.85 Million | 21.46 Million | 25.38 Million | 40.42 Million | 18.71 Million |
Earnings Per Share Basic | 0.13 | - | 0.09 | 0.11 | - | 0.08 |
Earnings Per Share Diluted | 0.12 | - | 0.09 | 0.10 | - | 0.08 |
Weighted Average Shares Outstanding | 240.22 Million | 239.69 Million | 239.48 Million | 239.48 Million | 239.48 Million | 239.48 Million |
Weighted Average Shares Outstanding (Diluted) | 249.73 Million | 248.5 Million | 248.14 Million | 249.58 Million | 248.24 Million | 248.12 Million |
Gross Margin | 0.77 | 0.69 | 0.70 | 0.68 | 0.81 | 0.69 |
EBIT Margin | 0.41 | - | 0.28 | 0.29 | - | 0.27 |
Profit Margin | 0.29 | 0.23 | 0.22 | 0.23 | 0.22 | 0.21 |
EBITDA | 42.87 Million | - | 27.33 Million | 31.75 Million | - | 24.67 Million |
Earnings Before Tax Margin | 0.34 | 0.27 | 0.27 | 0.28 | 0.28 | 0.26 |
VOD
MLBON
0873
SDF
GRL
BLUE