GBp 0.85
(-10.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.19 Million | 8.9 Million | - | - | - | - |
Cost of Revenue | 936.48 Thousand | 5.74 Million | - | - | - | - |
Gross Profit | 1.26 Million | 3.15 Million | - | - | - | - |
Operating Expenses | 2.55 Million | 3.31 Million | 794.2 Thousand | 577.15 Thousand | 542.55 Thousand | 1.01 Million |
Selling, General and Administrative Expenses | 2.55 Million | 3.31 Million | 794.2 Thousand | 577.15 Thousand | 542.55 Thousand | 1.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.49 Million | 9.06 Million | 794.2 Thousand | 577.15 Thousand | 542.55 Thousand | 1.01 Million |
Operating Income | -1.29 Million | -162.88 Thousand | -794.2 Thousand | -577.15 Thousand | -542.55 Thousand | -1.01 Million |
Interest Expense | 1.38 Million | 511.53 Thousand | - | 32.94 Thousand | 112.22 Thousand | - |
Income Tax Expense | - | 43.91 Thousand | 728.88 Thousand | 32.94 Thousand | 112.22 Thousand | -149.99 Thousand |
Earnings before Tax | -2.68 Million | -674.41 Thousand | -1.52 Million | -610.09 Thousand | -654.78 Thousand | -1.01 Million |
Net Income | -2.68 Million | -674.41 Thousand | -2.25 Million | -643.03 Thousand | -767 Thousand | -1.01 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 498.57 Million | 474.74 Million | 353.36 Million | 252 Million | 249.84 Million | 249.7 Million |
Weighted Average Shares Outstanding (Diluted) | 498.51 Million | 474.74 Million | 353.36 Million | 252 Million | 249.84 Million | 249.7 Million |
Gross Margin | 0.57 | 0.35 | - | - | - | - |
EBIT Margin | -0.46 | 0.01 | - | - | - | - |
Profit Margin | -1.22 | -0.08 | - | - | - | - |
EBITDA | -1 Million | 109.52 Thousand | -722.9 Thousand | -562.53 Thousand | -531.41 Thousand | -1 Million |
Earnings Before Tax Margin | -0.59 | -0.02 | - | - | - | - |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 2.06 Million | 1.55 Million | 2.19 Million | 199.01 Thousand | 122.71 Thousand | 8.9 Million |
Cost of Revenue | 1.06 Million | - | 936.48 Thousand | 1.23 Million | 760.57 Thousand | 5.74 Million |
Gross Profit | 996.48 Thousand | 1.55 Million | 1.26 Million | -1.03 Million | -637.86 Thousand | 3.15 Million |
Operating Expenses | 1.79 Million | 432.36 Thousand | 2.55 Million | 1.48 Million | 914.55 Thousand | 3.31 Million |
Selling, General and Administrative Expenses | 1.79 Million | 432.36 Thousand | - | 1.48 Million | 914.55 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.85 Million | 582.81 Thousand | 3.49 Million | 2.71 Million | 1.67 Million | 9.06 Million |
Operating Income | -796.22 Thousand | 975.23 Thousand | -1.29 Million | -2.51 Million | -1.55 Million | -162.88 Thousand |
Interest Expense | 1.11 Million | 624.67 Thousand | 1.38 Million | - | - | 511.53 Thousand |
Income Tax Expense | - | 1.00 | 120.75 Thousand | -2.00 | - | 43.91 Thousand |
Earnings before Tax | -1.9 Million | 817.16 Thousand | -2.68 Million | -3 Million | -1.85 Million | -674.41 Thousand |
Net Income | -1.9 Million | 817.16 Thousand | -2.68 Million | -3 Million | -1.85 Million | -674.41 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | - | -0.01 | -0.01 | - |
Earnings Per Share Diluted | -0.00 | 0.00 | - | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 524.81 Million | 498.51 Million | 498.51 Million | 368.61 Million | 368.61 Million | 474.74 Million |
Weighted Average Shares Outstanding (Diluted) | 524.81 Million | 498.51 Million | 498.51 Million | 368.61 Million | 368.61 Million | 474.74 Million |
Gross Margin | 0.48 | 1.00 | 0.57 | -5.20 | -5.20 | 0.35 |
EBIT Margin | -0.32 | 0.72 | - | -12.24 | -12.24 | - |
Profit Margin | -0.93 | 0.52 | -1.22 | -15.12 | -15.12 | -0.08 |
EBITDA | -651.61 Thousand | 1.12 Million | - | -2.43 Million | -1.5 Million | - |
Earnings Before Tax Margin | -0.39 | 0.63 | -0.59 | -12.65 | -12.65 | -0.02 |
BLUE
BYIT
VOD
TBRG
DIAMINESQ
SDF