INR 8.57
(-2.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.77 Million | -1.84 Million | 32 Thousand | 1.83 Million | 5488.00 | 26.12 Thousand |
Cost of Revenue | 2.97 Million | 6.53 Million | 4.89 Million | 4.15 Million | 12.99 Million | 15.66 Million |
Gross Profit | 3.8 Million | -8.38 Million | -4.86 Million | -2.31 Million | -12.99 Million | -15.64 Million |
Operating Expenses | 6.84 Million | 12.96 Million | -12.65 Million | 10.93 Million | 19.99 Million | 18.7 Million |
Selling, General and Administrative Expenses | 6.84 Million | 3.67 Million | 3.92 Million | 6.42 Million | 7.52 Million | 6.9 Million |
Research and Development Expenses | - | -1.09 | 0.48 | 0.17 | -0.30 | -0.16 |
Other Expenses | - | 12.96 Million | -16.57 Million | 4.51 Million | 12.47 Million | 8.64 Million |
Cost and Expenses | 6.84 Million | 19.5 Million | -7.76 Million | 15.08 Million | 32.98 Million | 34.37 Million |
Operating Income | -70 Thousand | -19.5 Million | 19.56 Million | 3.09 Million | -7.5 Million | -10.34 Million |
Interest Expense | - | 62 Thousand | 94 Thousand | 109.49 Thousand | 468.00 | 3978.00 |
Income Tax Expense | -157 Thousand | 39.36 Million | 3.94 Million | 4.28 Million | -4.51 Million | 4.45 Million |
Earnings before Tax | -9.54 Million | -9.12 Million | 8.69 Million | 2.98 Million | -7.65 Million | -5.1 Million |
Net Income | -9.38 Million | -48.49 Million | 4.75 Million | -1.29 Million | -3.14 Million | -9.55 Million |
Earnings Per Share Basic | -0.42 | -2.19 | 0.22 | -0.06 | -0.14 | -0.43 |
Earnings Per Share Diluted | -0.42 | -2.19 | 0.22 | -0.06 | -0.14 | -0.43 |
Weighted Average Shares Outstanding | 22.12 Million | 22.12 Million | 22.12 Million | 22.12 Million | 22.12 Million | 22.12 Million |
Weighted Average Shares Outstanding (Diluted) | 22.12 Million | 22.12 Million | 22.12 Million | 22.12 Million | 22.12 Million | 22.12 Million |
Gross Margin | 0.56 | 4.55 | -151.88 | -1.26 | -2367.16 | -598.67 |
EBIT Margin | -0.97 | 8.76 | 713.50 | 3.51 | -830.62 | -59.75 |
Profit Margin | -1.38 | 26.33 | 148.62 | -0.70 | -573.23 | -365.77 |
EBITDA | -6.56 Million | -5.69 Million | 22.83 Million | 6.44 Million | -4.71 Million | -1.48 Million |
Earnings Before Tax Margin | -0.01 | 10.59 | 611.41 | 1.69 | -1366.66 | -396.00 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 11.37 Million | 1.81 Million | 7.4 Million | 869 Thousand | 1.32 Million | 4.19 Million |
Cost of Revenue | 747 Thousand | 1.16 Million | 2.97 Million | 1.58 Million | 1.89 Million | 1.3 Million |
Gross Profit | 10.62 Million | 645 Thousand | 4.42 Million | -716 Thousand | -574 Thousand | 2.89 Million |
Operating Expenses | 6.92 Million | 4.53 Million | 17.74 Million | 1.49 Million | 2.98 Million | 2.63 Million |
Selling, General and Administrative Expenses | 1.59 Million | 1.25 Million | - | 3000.00 | 5000.00 | 1.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.37 Million | -4.53 Million | -14.77 Million | -3.06 Million | 1.32 Million | 4.19 Million |
Cost and Expenses | 8.52 Million | 4.97 Million | 16.94 Million | 3.07 Million | 4.88 Million | 3.93 Million |
Operating Income | 2.84 Million | -3.15 Million | -9.54 Million | -3.07 Million | -4.88 Million | -3.93 Million |
Interest Expense | - | - | - | 3000.00 | 7000.00 | - |
Income Tax Expense | 3.47 Million | -244 Thousand | -157 Thousand | -318 Thousand | -116 Thousand | 521 Thousand |
Earnings before Tax | 2.84 Million | -3.15 Million | -9.54 Million | -3.08 Million | -3.56 Million | 259 Thousand |
Net Income | -626 Thousand | -2.91 Million | -9.38 Million | -2.75 Million | -3.45 Million | -257 Thousand |
Earnings Per Share Basic | -0.03 | -0.13 | - | -0.12 | -0.16 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.13 | - | -0.12 | -0.16 | -0.01 |
Weighted Average Shares Outstanding | 22.12 Million | 22.12 Million | 22.12 Million | 22.12 Million | 22.12 Million | 22.12 Million |
Weighted Average Shares Outstanding (Diluted) | 22.12 Million | 22.12 Million | 22.12 Million | 22.12 Million | 22.12 Million | 22.12 Million |
Gross Margin | 0.93 | 0.36 | 0.60 | -0.82 | -0.43 | 0.69 |
EBIT Margin | 0.32 | -1.50 | - | -2.55 | -3.07 | -0.74 |
Profit Margin | -0.06 | -1.60 | -1.27 | -3.17 | -2.62 | -0.06 |
EBITDA | 3.59 Million | -2.71 Million | - | -2.22 Million | -4.04 Million | -3.09 Million |
Earnings Before Tax Margin | 0.25 | -1.74 | -1.29 | -3.54 | -3.70 | -0.94 |
MTG-B
TATT
6821
SEM
JDEP
1087