Semapa - Sociedade de Investimento e Gestão, SGPS, S.A. (SEM.LS)
EUR 13.58
(-0.29%)
EUR 13.58
(-0.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.7 Billion | 3.12 Billion | 2.13 Billion | 1.86 Billion | 2.22 Billion | 2.19 Billion |
| Cost of Revenue | 1.82 Billion | 1.13 Billion | 783.76 Million | 725.36 Million | 865.71 Million | 820.23 Million |
| Gross Profit | 885.64 Million | 1.98 Billion | 1.34 Billion | 1.14 Billion | 1.36 Billion | 1.37 Billion |
| Operating Expenses | 1.12 Billion | 1.32 Billion | 1.04 Billion | 953.49 Million | 1.09 Billion | 1.08 Billion |
| Selling, General and Administrative Expenses | 205.71 Million | 13.44 Million | 12.16 Million | 102.42 Million | 143.04 Million | 282.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 921.64 Million | 1.3 Billion | 1.02 Billion | 851.07 Million | 946.98 Million | 9.82 Million |
| Cost and Expenses | 2.26 Billion | 2.45 Billion | 1.82 Billion | 1.67 Billion | 1.95 Billion | 1.9 Billion |
| Operating Income | 440.14 Million | 641.83 Million | 310.07 Million | 199.22 Million | 240.95 Million | 313.65 Million |
| Interest Expense | 73.33 Million | 35.64 Million | 34.07 Million | 38.93 Million | 41.32 Million | 38.95 Million |
| Income Tax Expense | 67.31 Million | 135.56 Million | 17.98 Million | 12 Million | 23.88 Million | 43.65 Million |
| Earnings before Tax | 403.25 Million | 557.62 Million | 267.94 Million | 154.25 Million | 186.59 Million | 244.82 Million |
| Net Income | 244.5 Million | 422.06 Million | 198.12 Million | 142.24 Million | 124.05 Million | 132.55 Million |
| Earnings Per Share Basic | 3.06 | 5.28 | 2.48 | 1.78 | 1.54 | 1.64 |
| Earnings Per Share Diluted | 3.06 | 5.28 | 2.48 | 1.78 | 1.54 | 1.64 |
| Weighted Average Shares Outstanding | 79.86 Million | 79.86 Million | 79.86 Million | 79.94 Million | 80.54 Million | 80.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.86 Million | 79.86 Million | 79.86 Million | 79.94 Million | 80.54 Million | 80.68 Million |
| Gross Margin | 0.33 | 0.64 | 0.63 | 0.61 | 0.61 | 0.63 |
| EBIT Margin | 0.26 | 0.28 | 0.24 | 0.21 | 0.22 | 0.22 |
| Profit Margin | 0.09 | 0.14 | 0.09 | 0.08 | 0.06 | 0.06 |
| EBITDA | 690.97 Million | 835.98 Million | 506.5 Million | 421.2 Million | 474.9 Million | 515.77 Million |
| Earnings Before Tax Margin | 0.16 | 0.21 | 0.15 | 0.11 | 0.11 | 0.14 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 697.4 Million | 723.29 Million | 715.22 Million | 2.7 Billion | 684.44 Million | 677.66 Million |
| Cost of Revenue | - | 259.61 Million | 482.35 Million | 1.82 Billion | 466.35 Million | 280.57 Million |
| Gross Profit | 697.4 Million | 463.67 Million | 232.86 Million | 885.64 Million | 218.08 Million | 397.08 Million |
| Operating Expenses | 537 Million | 320.96 Million | 158.76 Million | 627.25 Million | 186.8 Million | 265.32 Million |
| Selling, General and Administrative Expenses | - | 54.28 Million | 153.41 Million | - | 176.4 Million | 4.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -537 Million | 266.68 Million | -5.35 Million | -22.49 Million | -10.4 Million | 1.05 Million |
| Cost and Expenses | 599.2 Million | 580.58 Million | 641.12 Million | 2.44 Billion | 653.16 Million | 545.9 Million |
| Operating Income | 98.2 Million | 147.71 Million | 74.1 Million | 258.38 Million | 31.27 Million | 121.09 Million |
| Interest Expense | 12 Million | 18.35 Million | 17.6 Million | 62.77 Million | 18.24 Million | 16.4 Million |
| Income Tax Expense | 12.4 Million | 28.11 Million | 28.14 Million | 67.31 Million | -4.72 Million | 25.9 Million |
| Earnings before Tax | 86.3 Million | 139.36 Million | 91.72 Million | 395.46 Million | 99.61 Million | 104.88 Million |
| Net Income | 49.7 Million | 83.58 Million | 48.23 Million | 244.5 Million | 77.29 Million | 59.57 Million |
| Earnings Per Share Basic | 0.61 | 1.05 | 0.60 | - | 0.97 | 0.75 |
| Earnings Per Share Diluted | 0.61 | 1.05 | 0.60 | - | 0.97 | 0.75 |
| Weighted Average Shares Outstanding | 81.27 Million | 79.86 Million | 79.86 Million | 79.86 Million | 79.86 Million | 79.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.27 Million | 79.86 Million | 79.86 Million | 79.86 Million | 79.86 Million | 79.86 Million |
| Gross Margin | 1.00 | 0.64 | 0.33 | 0.33 | 0.32 | 0.59 |
| EBIT Margin | 0.23 | 0.30 | 0.18 | - | 0.14 | 0.23 |
| Profit Margin | 0.07 | 0.12 | 0.07 | 0.09 | 0.11 | 0.09 |
| EBITDA | 160.4 Million | 218.71 Million | 132 Million | - | 95.31 Million | 153.95 Million |
| Earnings Before Tax Margin | 0.14 | 0.20 | 0.10 | 0.10 | 0.05 | 0.18 |
JDEP
1087
DCMFINSERV
ASTLW
ADGO
IVC