USD 1.37
(-1.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.79 Billion | 2.77 Billion | 3.8 Billion | 1.79 Billion | 1.95 Billion |
Cost of Revenue | 2.51 Billion | 2.38 Billion | 2.29 Billion | 1.63 Billion | 2.03 Billion |
Gross Profit | 278.7 Million | 389.8 Million | 1.51 Billion | 157.2 Million | -80.1 Million |
Operating Expenses | 114.7 Million | 99.3 Million | 103 Million | 72.4 Million | 56.9 Million |
Selling, General and Administrative Expenses | 114.7 Million | 99.3 Million | 103 Million | 72 Million | 56.4 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 300 Thousand | 12.7 Million | 78.1 Million | 400 Thousand | 500 Thousand |
Cost and Expenses | 2.63 Billion | 2.48 Billion | 2.39 Billion | 1.71 Billion | 2.09 Billion |
Operating Income | 167.3 Million | 290.5 Million | 1.41 Billion | 84.8 Million | -137 Million |
Interest Expense | 42 Million | 17.2 Million | 11.6 Million | 84.3 Million | 78.9 Million |
Income Tax Expense | 39.7 Million | 77.6 Million | 298.9 Million | 160.9 Million | -4.3 Million |
Earnings before Tax | 144.9 Million | 376.1 Million | 1.15 Billion | -76.1 Million | -180.2 Million |
Net Income | 105.2 Million | 298.5 Million | 857.7 Million | -76.1 Million | -175.9 Million |
Earnings Per Share Basic | 0.86 | 2.43 | 5.80 | -0.51 | -1.19 |
Earnings Per Share Diluted | 0.70 | 1.71 | 5.80 | -0.51 | -1.19 |
Weighted Average Shares Outstanding | 108.4 Million | 122.7 Million | 147.95 Million | 147.95 Million | 147.95 Million |
Weighted Average Shares Outstanding (Diluted) | 133 Million | 147 Million | 147.95 Million | 147.95 Million | 147.95 Million |
Gross Margin | 0.10 | 0.14 | 0.40 | 0.09 | -0.04 |
EBIT Margin | 0.10 | 0.14 | 0.38 | 0.10 | -0.00 |
Profit Margin | 0.04 | 0.11 | 0.23 | -0.04 | -0.09 |
EBITDA | 282.3 Million | 393.9 Million | 1.44 Billion | 171.9 Million | -8.5 Million |
Earnings Before Tax Margin | 0.06 | 0.10 | 0.37 | 0.05 | -0.07 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.79 Billion | 620.6 Million | 615.4 Million | 732.6 Million | 827.2 Million | 677.4 Million |
Cost of Revenue | 2.51 Billion | 588.8 Million | 623.8 Million | 664.8 Million | 639.5 Million | 630.7 Million |
Gross Profit | 278.7 Million | 31.8 Million | -8.4 Million | 67.8 Million | 187.7 Million | 46.7 Million |
Operating Expenses | 114.7 Million | 32 Million | 28.5 Million | 31 Million | 23.4 Million | 25 Million |
Selling, General and Administrative Expenses | - | 32 Million | 28.5 Million | 30.9 Million | 23.3 Million | 25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.2 Million | 4.8 Million | -11.3 Million | 1.3 Million | 4 Million | -6.9 Million |
Cost and Expenses | 2.63 Billion | 620.8 Million | 652.3 Million | 695.8 Million | 662.9 Million | 655.7 Million |
Operating Income | 164 Million | -200 Thousand | -36.9 Million | 36.8 Million | 164.3 Million | 21.7 Million |
Interest Expense | 42 Million | 11.7 Million | 10.2 Million | 10.2 Million | 9.9 Million | 4.8 Million |
Income Tax Expense | 39.7 Million | 1 Million | -12.5 Million | 11.9 Million | 39.3 Million | 5.4 Million |
Earnings before Tax | 144.9 Million | 29 Million | -97.3 Million | 43 Million | 170.2 Million | -15 Million |
Net Income | 105.2 Million | 28 Million | -84.8 Million | 31.1 Million | 130.9 Million | -20.4 Million |
Earnings Per Share Basic | - | 0.27 | -0.78 | 0.29 | 1.21 | -0.20 |
Earnings Per Share Diluted | - | 0.05 | -0.78 | 0.24 | 0.85 | -0.20 |
Weighted Average Shares Outstanding | 108.4 Million | 104.1 Million | 108.3 Million | 108.5 Million | 108.4 Million | 103.56 Million |
Weighted Average Shares Outstanding (Diluted) | 133 Million | 280 Million | 108.3 Million | 132.9 Million | 132.69 Million | 103.56 Million |
Gross Margin | 0.10 | 0.05 | -0.01 | 0.09 | 0.23 | 0.07 |
EBIT Margin | - | 0.06 | -0.02 | 0.09 | 0.24 | 0.06 |
Profit Margin | 0.04 | 0.05 | -0.14 | 0.04 | 0.16 | -0.03 |
EBITDA | - | 37.9 Million | -14.2 Million | 66.5 Million | 194.9 Million | 38.4 Million |
Earnings Before Tax Margin | 0.06 | -0.00 | -0.06 | 0.05 | 0.20 | 0.03 |
ADGO
IVC
SEM
1888
ILC
NB