USD 1.38
(-4.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 4.16 Million | 3000.00 | 3000.00 | - | - | - |
Gross Profit | -4.16 Million | -3000.00 | -3000.00 | - | - | - |
Operating Expenses | 9.59 Million | 37.41 Million | 7.79 Million | 4.09 Million | 3.43 Million | 6.43 Million |
Selling, General and Administrative Expenses | 3.53 Million | 4.9 Million | 2.83 Million | 2.04 Million | 1.7 Million | 6.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.06 Million | 13 Thousand | - | 208 Thousand | - | - |
Cost and Expenses | 13.75 Million | 37.41 Million | 7.79 Million | 4.09 Million | 3.43 Million | 6.43 Million |
Operating Income | -13.75 Million | -37.39 Million | -7.79 Million | -3.88 Million | -3.43 Million | -6.43 Million |
Interest Expense | 4.49 Million | 2.33 Million | 2.82 Million | 1.54 Million | 354 Thousand | 266 Thousand |
Income Tax Expense | -139 Thousand | -304 Thousand | 2.82 Million | - | - | - |
Earnings before Tax | -12.03 Million | -40.61 Million | -10.88 Million | -4.82 Million | -4 Million | -7.33 Million |
Net Income | -11.43 Million | -40.08 Million | -10.88 Million | -4.82 Million | -4 Million | -7.33 Million |
Earnings Per Share Basic | -0.31 | -1.40 | -0.41 | -0.20 | -0.17 | -0.33 |
Earnings Per Share Diluted | -0.31 | -1.40 | -0.41 | -0.20 | -0.17 | -0.33 |
Weighted Average Shares Outstanding | 34.32 Million | 28.7 Million | 26.37 Million | 24.19 Million | 23.46 Million | 22.31 Million |
Weighted Average Shares Outstanding (Diluted) | 34.32 Million | 28.7 Million | 26.37 Million | 24.19 Million | 23.46 Million | 22.31 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -7.54 Million | -38.27 Million | -8.05 Million | -3.28 Million | -3.64 Million | -7.07 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 4.16 Million | 1000.00 | - | 1000.00 | 1000.00 | 3000.00 |
Gross Profit | -4.16 Million | -1000.00 | - | -1000.00 | -1000.00 | -3000.00 |
Operating Expenses | 2.28 Million | 5.11 Million | 2.91 Million | 3.44 Million | 3.93 Million | 37.41 Million |
Selling, General and Administrative Expenses | 1.08 Million | 3.16 Million | 1.28 Million | 1.5 Million | 2.33 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -48 Thousand | 195 Thousand | - | - | - | 13 Thousand |
Cost and Expenses | 2.28 Million | 5.11 Million | 2.91 Million | 3.44 Million | 3.93 Million | 37.41 Million |
Operating Income | -2.33 Million | -4.91 Million | -2.91 Million | -3.44 Million | -3.94 Million | -37.39 Million |
Interest Expense | 223 Thousand | 1.01 Million | 1.17 Million | 2.07 Million | 1.97 Million | 2.33 Million |
Income Tax Expense | -38 Thousand | 1.04 Million | -96 Thousand | -101 Thousand | -118 Thousand | -304 Thousand |
Earnings before Tax | -937 Thousand | -4.22 Million | -3.38 Million | -3.48 Million | -4.68 Million | -40.61 Million |
Net Income | -875 Thousand | -4.05 Million | -3.29 Million | -3.21 Million | -4.43 Million | -40.08 Million |
Earnings Per Share Basic | -0.03 | -0.12 | -0.10 | -0.10 | -0.14 | - |
Earnings Per Share Diluted | -0.03 | -0.12 | -0.10 | -0.10 | -0.14 | - |
Weighted Average Shares Outstanding | 34.74 Million | 35.16 Million | 33.25 Million | 31.96 Million | 31.2 Million | 28.7 Million |
Weighted Average Shares Outstanding (Diluted) | 34.74 Million | 35.16 Million | 33.25 Million | 31.96 Million | 31.2 Million | 28.7 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.33 Million | -4.91 Million | -2.91 Million | -3.44 Million | -3.94 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
ASTLW
ADGO
IVC
LTTS
1888
ILC