JPY 3845.0
(1.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 94.91 Billion | 84 Billion | 89.16 Billion | 89.82 Billion | 107.83 Billion | 99.67 Billion |
Cost of Revenue | 80.81 Billion | 71.27 Billion | 76.19 Billion | 81.22 Billion | 96.87 Billion | 89.46 Billion |
Gross Profit | 14.1 Billion | 12.72 Billion | 12.97 Billion | 8.59 Billion | 10.95 Billion | 10.2 Billion |
Operating Expenses | 7.12 Billion | 6.48 Billion | 6.13 Billion | 5.67 Billion | 5.91 Billion | 5.59 Billion |
Selling, General and Administrative Expenses | 6.88 Billion | 6.48 Billion | 6.13 Billion | 5.67 Billion | 5.91 Billion | 5.59 Billion |
Research and Development Expenses | 241 Million | 225 Million | 202 Million | 228 Million | 201 Million | 193 Million |
Other Expenses | -240 Million | -51 Million | -56 Million | -138 Million | -46 Million | -141 Million |
Cost and Expenses | 87.94 Billion | 77.76 Billion | 82.32 Billion | 86.9 Billion | 102.79 Billion | 95.06 Billion |
Operating Income | 6.97 Billion | 6.23 Billion | 6.83 Billion | 2.91 Billion | 5.03 Billion | 4.6 Billion |
Interest Expense | 137 Million | 159 Million | 151 Million | 174 Million | 130 Million | 115 Million |
Income Tax Expense | 2.5 Billion | 984 Million | 1.89 Billion | 1.09 Billion | 1.56 Billion | 1.04 Billion |
Earnings before Tax | 7.68 Billion | 6.54 Billion | 6.74 Billion | 3 Billion | 4.65 Billion | 4.34 Billion |
Net Income | 5.09 Billion | 5.44 Billion | 4.73 Billion | 1.81 Billion | 2.96 Billion | 3.2 Billion |
Earnings Per Share Basic | 399.22 | 426.79 | 371.42 | 142.10 | 231.02 | 247.26 |
Earnings Per Share Diluted | 399.22 | 426.79 | 371.42 | 142.10 | 231.02 | 247.26 |
Weighted Average Shares Outstanding | 12.75 Million | 12.75 Million | 12.75 Million | 12.75 Million | 12.82 Million | 12.95 Million |
Weighted Average Shares Outstanding (Diluted) | 12.75 Million | 12.75 Million | 12.75 Million | 12.75 Million | 12.82 Million | 12.95 Million |
Gross Margin | 0.15 | 0.15 | 0.15 | 0.10 | 0.10 | 0.10 |
EBIT Margin | 0.08 | 0.09 | 0.09 | 0.04 | 0.05 | 0.05 |
Profit Margin | 0.05 | 0.06 | 0.05 | 0.02 | 0.03 | 0.03 |
EBITDA | 7.82 Billion | 6.95 Billion | 7.51 Billion | 3.54 Billion | 5.59 Billion | 5.18 Billion |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.08 | 0.03 | 0.05 | 0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 16.69 Billion | 94.91 Billion | 23.21 Billion | 25.34 Billion | 23.85 Billion | 22.5 Billion |
Cost of Revenue | 14.77 Billion | 80.81 Billion | 19.25 Billion | 21.39 Billion | 20.36 Billion | 19.79 Billion |
Gross Profit | 1.92 Billion | 14.1 Billion | 3.96 Billion | 3.95 Billion | 3.48 Billion | 2.7 Billion |
Operating Expenses | 1.9 Billion | 7.15 Billion | 1.95 Billion | 1.73 Billion | 1.68 Billion | 1.75 Billion |
Selling, General and Administrative Expenses | 1.9 Billion | - | 1.88 Billion | 1.66 Billion | 1.63 Billion | 1.75 Billion |
Research and Development Expenses | - | - | 68 Million | 66 Million | 50 Million | 57 Million |
Other Expenses | 1 Million | -30 Million | -2 Million | 4 Million | -84 Million | 20 Million |
Cost and Expenses | 16.67 Billion | 87.97 Billion | 21.21 Billion | 23.13 Billion | 22.04 Billion | 21.55 Billion |
Operating Income | 20 Million | 6.94 Billion | 2 Billion | 2.21 Billion | 1.8 Billion | 949 Million |
Interest Expense | 34 Million | 137 Million | 42 Million | 43 Million | 34 Million | 18 Million |
Income Tax Expense | 86 Million | 2.5 Billion | 661 Million | 693 Million | 595 Million | 556 Million |
Earnings before Tax | 135 Million | 7.68 Billion | 2.14 Billion | 2.06 Billion | 1.78 Billion | 1.68 Billion |
Net Income | 32 Million | 5.09 Billion | 1.46 Billion | 1.36 Billion | 1.15 Billion | 1.1 Billion |
Earnings Per Share Basic | 2.51 | - | 114.77 | 107.16 | 90.78 | 86.49 |
Earnings Per Share Diluted | 2.51 | - | 114.77 | 107.16 | 90.78 | 86.49 |
Weighted Average Shares Outstanding | 12.75 Million | 12.75 Million | 12.75 Million | 12.75 Million | 12.75 Million | 12.75 Million |
Weighted Average Shares Outstanding (Diluted) | 12.75 Million | 12.75 Million | 12.75 Million | 12.75 Million | 12.75 Million | 12.75 Million |
Gross Margin | 0.12 | 0.15 | 0.17 | 0.16 | 0.15 | 0.12 |
EBIT Margin | 0.01 | - | 0.10 | 0.08 | 0.08 | 0.08 |
Profit Margin | 0.00 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 |
EBITDA | 232.75 Million | - | 2.24 Billion | 2.11 Billion | 1.81 Billion | 1.7 Billion |
Earnings Before Tax Margin | 0.00 | 0.07 | 0.09 | 0.09 | 0.08 | 0.04 |
ILC
NB
ASTLW
FLUX
EMP
LTTS