JPY 3760.0
(-1.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 91.09 Billion | 88.32 Billion | 81.47 Billion | 91.47 Billion | 85.86 Billion | 81.63 Billion |
Total Current Assets | 70.36 Billion | 71.52 Billion | 66.22 Billion | 77.78 Billion | 72.38 Billion | 69.67 Billion |
Cash And Short Term Investments | 18.89 Billion | 27.31 Billion | 16.39 Billion | 14.37 Billion | 15.44 Billion | 14.38 Billion |
Cash and Cash Equivalents | 18.89 Billion | 27.31 Billion | 16.39 Billion | 14.37 Billion | 15.44 Billion | 14.38 Billion |
Short Term Investments | - | -792 Million | -732 Million | -463 Million | -495 Million | -494 Million |
Net Receivables | 45.05 Billion | 33.38 Billion | 39.48 Billion | 49.34 Billion | 45.3 Billion | 42.73 Billion |
Inventory | 4.44 Billion | 3.73 Billion | 3.42 Billion | 4.3 Billion | 4.47 Billion | 5.45 Billion |
Other Current Assets | 1.97 Billion | 5.12 Billion | 3.94 Billion | 1.84 Billion | 3.98 Billion | 3.97 Billion |
Total Non-Current Assets | 20.72 Billion | 16.79 Billion | 15.25 Billion | 13.68 Billion | 13.48 Billion | 11.95 Billion |
Net PPE | 11.04 Billion | 10.38 Billion | 10.01 Billion | 9.31 Billion | 9.35 Billion | 8.05 Billion |
Good Will And Intangible Assets | 389 Million | 366 Million | 306 Million | 248 Million | 171 Million | 176 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 389 Million | 366 Million | 306 Million | 248 Million | 171 Million | 176 Million |
Long-Term Investments | 5.55 Billion | 4.17 Billion | 3.5 Billion | 3.01 Billion | 2.8 Billion | 2.42 Billion |
Tax Assets | 1.85 Billion | 1.87 Billion | 1.43 Billion | 1.1 Billion | 1.15 Billion | 1.29 Billion |
Other Non Current Assets | 1.88 Billion | -1 Million | -2 Million | - | 1 Million | -1 Million |
Other Assets | - | 2 Million | 3 Million | 2 Million | 1 Million | 3 Million |
Total Liabilities | 43.7 Billion | 45.63 Billion | 43.12 Billion | 57.63 Billion | 54.42 Billion | 52.9 Billion |
Total Current Liabilities | 38.2 Billion | 39.08 Billion | 34.7 Billion | 48.59 Billion | 49.33 Billion | 46.39 Billion |
Account Payables | 14.67 Billion | 18.86 Billion | 14.53 Billion | 18.8 Billion | 20.92 Billion | 28.89 Billion |
Tax Payables | 1.77 Billion | 919 Million | 1.87 Billion | 595 Million | 1.04 Billion | 806 Million |
Short Term Debt | 2.97 Billion | 1.58 Billion | 2.43 Billion | 14 Billion | 11.77 Billion | 4.08 Billion |
Deferred Revenue | 6.88 Billion | 10.47 Billion | 8.99 Billion | 7.96 Billion | 8.05 Billion | 5.81 Billion |
Other Current Liabilities | 13.67 Billion | 8.15 Billion | 8.74 Billion | 7.82 Billion | 8.58 Billion | 7.59 Billion |
Total Non Current Liabilities | 5.49 Billion | 6.55 Billion | 8.42 Billion | 9.03 Billion | 5.09 Billion | 6.5 Billion |
Long-Term Debt | 1.41 Billion | 2.84 Billion | 3.85 Billion | 4.2 Billion | 478 Million | 1.12 Billion |
Deferred Revenue Non Current | 52 Million | 2.85 Billion | 3.71 Billion | 3.98 Billion | 3.74 Billion | 4.51 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.95 Billion | 88 Million | 87 Million | 82 Million | 97 Million | 98 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 47.38 Billion | 42.69 Billion | 38.35 Billion | 33.84 Billion | 31.44 Billion | 28.72 Billion |
Stock Holders Equity | 45.93 Billion | 41.32 Billion | 37.09 Billion | 32.69 Billion | 30.38 Billion | 27.8 Billion |
Common Stock | 11.37 Billion | 11.37 Billion | 11.37 Billion | 11.37 Billion | 11.37 Billion | 11.37 Billion |
Retained Earnings | 28.04 Billion | 24.23 Billion | 19.81 Billion | 15.8 Billion | 14.75 Billion | 12.5 Billion |
Accumulated other comprehensive income | 3.89 Billion | 3.1 Billion | 3.28 Billion | 2.9 Billion | 1.64 Billion | 1.01 Billion |
Common Stock Equity | 45.93 Billion | 41.32 Billion | 37.09 Billion | 32.69 Billion | 30.38 Billion | 27.8 Billion |
Capital Lease Obligation | 52 Million | 86 Million | 100 Million | 101 Million | 57 Million | 55 Million |
Total Investments | 5.55 Billion | 3.38 Billion | 2.77 Billion | 2.55 Billion | 2.3 Billion | 1.92 Billion |
Total Debt | 4.43 Billion | 4.43 Billion | 6.28 Billion | 18.21 Billion | 12.25 Billion | 5.21 Billion |
Net Debt | -14.45 Billion | -22.88 Billion | -10.11 Billion | 3.83 Billion | -3.19 Billion | -9.17 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 82.87 Billion | 91.09 Billion | 91.09 Billion | 97.27 Billion | 87.19 Billion | 84.14 Billion |
Total Current Assets | 61.89 Billion | 70.36 Billion | 70.36 Billion | 78.37 Billion | 70.55 Billion | 67.61 Billion |
Cash And Short Term Investments | 17.08 Billion | 18.89 Billion | 18.89 Billion | 15.94 Billion | 17.53 Billion | 24.13 Billion |
Cash and Cash Equivalents | 17.08 Billion | 18.89 Billion | 18.89 Billion | 15.94 Billion | 17.53 Billion | 24.13 Billion |
Short Term Investments | - | - | - | -357 Million | -342 Million | -816 Million |
Net Receivables | 32.72 Billion | 45.05 Billion | 45.05 Billion | 50.48 Billion | 41.58 Billion | 30.82 Billion |
Inventory | 4.91 Billion | 4.44 Billion | 4.44 Billion | 4.75 Billion | 4.73 Billion | 5.35 Billion |
Other Current Assets | 7.17 Billion | 1.97 Billion | 1.97 Billion | 7.18 Billion | 6.69 Billion | 4.21 Billion |
Total Non-Current Assets | 20.98 Billion | 20.72 Billion | 20.72 Billion | 18.9 Billion | 16.64 Billion | 16.52 Billion |
Net PPE | 11.33 Billion | 11.04 Billion | 11.04 Billion | 10.89 Billion | 10.49 Billion | 10.49 Billion |
Good Will And Intangible Assets | 403 Million | 389 Million | 389 Million | 360 Million | 369 Million | 369 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 403 Million | 389 Million | 389 Million | 360 Million | 369 Million | 369 Million |
Long-Term Investments | 7.82 Billion | 5.55 Billion | 5.55 Billion | 5.67 Billion | 3.6 Billion | 4.09 Billion |
Tax Assets | 1.41 Billion | 1.85 Billion | 1.85 Billion | 1.47 Billion | 1.68 Billion | 1.57 Billion |
Other Non Current Assets | 1 Million | 1.88 Billion | 1.88 Billion | 495 Million | 493 Million | - |
Other Assets | - | - | - | 1 Million | 1 Million | 2 Million |
Total Liabilities | 36.76 Billion | 43.7 Billion | 43.7 Billion | 52.24 Billion | 43.59 Billion | 41.69 Billion |
Total Current Liabilities | 31.82 Billion | 38.2 Billion | 38.2 Billion | 46.33 Billion | 37.44 Billion | 35.09 Billion |
Account Payables | 10.96 Billion | 14.67 Billion | 14.67 Billion | 17.32 Billion | 18.24 Billion | 17.59 Billion |
Tax Payables | 117 Million | 1.77 Billion | 1.77 Billion | 579 Million | 1.05 Billion | 279 Million |
Short Term Debt | 1.9 Billion | 2.97 Billion | 2.97 Billion | 14.93 Billion | 3.93 Billion | 1.82 Billion |
Deferred Revenue | 9.4 Billion | 6.88 Billion | 6.88 Billion | 4.91 Billion | 7.35 Billion | 7.72 Billion |
Other Current Liabilities | 9.55 Billion | 13.67 Billion | 13.67 Billion | 9.15 Billion | 7.9 Billion | 7.94 Billion |
Total Non Current Liabilities | 4.94 Billion | 5.49 Billion | 5.49 Billion | 5.91 Billion | 6.15 Billion | 6.6 Billion |
Long-Term Debt | 1.15 Billion | 1.41 Billion | 1.41 Billion | 2.05 Billion | 2.32 Billion | 2.8 Billion |
Deferred Revenue Non Current | -768 Million | 52 Million | 52 Million | 2.95 Billion | 2.92 Billion | 2.89 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.78 Billion | 2.95 Billion | 2.95 Billion | 140 Million | 133 Million | 139 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 46.11 Billion | 47.38 Billion | 47.38 Billion | 45.02 Billion | 43.6 Billion | 42.44 Billion |
Stock Holders Equity | 44.64 Billion | 45.93 Billion | 45.93 Billion | 43.59 Billion | 42.17 Billion | 41.05 Billion |
Common Stock | 11.37 Billion | 11.37 Billion | 11.37 Billion | 11.37 Billion | 11.37 Billion | 11.37 Billion |
Retained Earnings | 26.53 Billion | 28.04 Billion | 28.04 Billion | 26.57 Billion | 25.21 Billion | 24.05 Billion |
Accumulated other comprehensive income | 4.11 Billion | 3.89 Billion | 2.18 Billion | 1.31 Billion | 1.26 Billion | 1.29 Billion |
Common Stock Equity | 44.64 Billion | 45.93 Billion | 45.93 Billion | 43.59 Billion | 42.17 Billion | 41.05 Billion |
Capital Lease Obligation | - | 52 Million | 52 Million | - | - | - |
Total Investments | 7.82 Billion | 5.55 Billion | 5.55 Billion | 5.32 Billion | 3.26 Billion | 3.27 Billion |
Total Debt | 3.05 Billion | 4.43 Billion | 4.43 Billion | 16.98 Billion | 6.26 Billion | 4.63 Billion |
Net Debt | -14.02 Billion | -14.45 Billion | -14.45 Billion | 1.03 Billion | -11.27 Billion | -19.5 Billion |
ILC
NB
ASTLW
FLUX
EMP
LTTS