USD 1.58
(-5.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 35.7 Million | 30.88 Million | 26.26 Million | 13.97 Million | 7.2 Million | 5.36 Million |
Total Current Assets | 30.94 Million | 26.61 Million | 21.74 Million | 9.83 Million | 6.7 Million | 5.25 Million |
Cash And Short Term Investments | 2.37 Million | 485 Thousand | 4.71 Million | 726 Thousand | 102 Thousand | 2.7 Million |
Cash and Cash Equivalents | 2.37 Million | 485 Thousand | 4.71 Million | 726 Thousand | 102 Thousand | 2.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.64 Million | 8.6 Million | 6.09 Million | 3.06 Million | 2.41 Million | 946 Thousand |
Inventory | 18.99 Million | 16.26 Million | 10.51 Million | 5.25 Million | 3.81 Million | 1.51 Million |
Other Current Assets | 143 Thousand | 1.26 Million | 417 Thousand | 787 Thousand | 371 Thousand | 92 Thousand |
Total Non-Current Assets | 4.76 Million | 4.26 Million | 4.52 Million | 4.13 Million | 504 Thousand | 113 Thousand |
Net PPE | 4.64 Million | 4.17 Million | 4.39 Million | 3.96 Million | 346 Thousand | 87 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 120 Thousand | 89 Thousand | 131 Thousand | 174 Thousand | 158 Thousand | 26 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.15 Million | 16.94 Million | 13.25 Million | 20.39 Million | 10.37 Million | 12.8 Million |
Total Current Liabilities | 23.83 Million | 14.58 Million | 10.39 Million | 15.79 Million | 10.34 Million | 12.7 Million |
Account Payables | 9.73 Million | 6.64 Million | 7.17 Million | 4.64 Million | 2.48 Million | 417 Thousand |
Tax Payables | - | - | - | - | 2000.00 | - |
Short Term Debt | 10.69 Million | 5.39 Million | 435 Thousand | 7.66 Million | 6.43 Million | 10.88 Million |
Deferred Revenue | 213 Thousand | 338 Thousand | 195 Thousand | 1.56 Million | - | - |
Other Current Liabilities | 3.18 Million | 2.21 Million | 2.58 Million | 1.91 Million | 1.42 Million | 1.4 Million |
Total Non Current Liabilities | 2.32 Million | 2.36 Million | 2.86 Million | 4.59 Million | 29 Thousand | 102 Thousand |
Long-Term Debt | 2.32 Million | 2.36 Million | 2.86 Million | 4.59 Million | 29 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | 102 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.54 Million | 13.93 Million | 13 Million | -6.42 Million | -3.16 Million | -7.43 Million |
Stock Holders Equity | 9.54 Million | 13.93 Million | 13 Million | -6.42 Million | -3.16 Million | -7.43 Million |
Common Stock | 16 Thousand | 16 Thousand | 14 Thousand | 7000.00 | 5000.00 | 31 Thousand |
Retained Earnings | -88.55 Million | -81.81 Million | -66.2 Million | -53.41 Million | -39.07 Million | -26.66 Million |
Accumulated other comprehensive income | - | - | - | - | - | -261 Thousand |
Common Stock Equity | 9.54 Million | 13.93 Million | 13 Million | -6.42 Million | -3.16 Million | -7.43 Million |
Capital Lease Obligation | 3.11 Million | 2.86 Million | 3.3 Million | 3.61 Million | 58 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 13.02 Million | 7.75 Million | 3.3 Million | 12.26 Million | 6.46 Million | 10.88 Million |
Net Debt | 10.64 Million | 7.26 Million | -1.41 Million | 11.53 Million | 6.36 Million | 8.17 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 36.78 Million | 37.66 Million | 36.92 Million | 35.7 Million | 35.7 Million | 37.25 Million |
Total Current Assets | 32.66 Million | 33.38 Million | 32.38 Million | 30.94 Million | 30.94 Million | 32.37 Million |
Cash And Short Term Investments | 1.25 Million | 1.58 Million | 1.13 Million | 2.37 Million | 2.37 Million | 790 Thousand |
Cash and Cash Equivalents | 1.25 Million | 1.58 Million | 1.13 Million | 2.37 Million | 2.37 Million | 790 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.4 Million | 12.57 Million | 10.69 Million | 8.64 Million | 8.64 Million | 9.85 Million |
Inventory | 20.17 Million | 18.28 Million | 19.49 Million | 18.99 Million | 18.99 Million | 20.95 Million |
Other Current Assets | 840 Thousand | 941.99 Thousand | 1.05 Million | 143 Thousand | 143 Thousand | 775 Thousand |
Total Non-Current Assets | 4.11 Million | 4.28 Million | 4.53 Million | 4.76 Million | 4.76 Million | 4.87 Million |
Net PPE | 3.99 Million | 4.16 Million | 4.41 Million | 4.64 Million | 4.64 Million | 4.75 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 117.99 Thousand | 118.99 Thousand | 119 Thousand | 120 Thousand | 120 Thousand | 119 Thousand |
Other Assets | 1.00 | 2.00 | - | - | - | - |
Total Liabilities | 31.36 Million | 30.28 Million | 29.21 Million | 26.15 Million | 26.15 Million | 27.35 Million |
Total Current Liabilities | 29.7 Million | 28.39 Million | 27.1 Million | 23.83 Million | 23.83 Million | 24.81 Million |
Account Payables | 11.05 Million | 10.02 Million | 10.06 Million | 9.73 Million | 9.73 Million | 10.82 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 14.51 Million | 14.41 Million | 12.8 Million | 10.69 Million | 10.69 Million | 11.24 Million |
Deferred Revenue | 343 Thousand | 310 Thousand | 353 Thousand | 213 Thousand | 213 Thousand | 135 Thousand |
Other Current Liabilities | 3.79 Million | 3.65 Million | 3.88 Million | 3.18 Million | 3.18 Million | 2.6 Million |
Total Non Current Liabilities | 1.66 Million | 1.88 Million | 2.1 Million | 2.32 Million | 2.32 Million | 2.53 Million |
Long-Term Debt | 1.66 Million | 1.88 Million | 2.1 Million | 2.32 Million | 2.32 Million | 2.53 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 5.41 Million | 7.38 Million | 7.71 Million | 9.54 Million | 9.54 Million | 9.9 Million |
Stock Holders Equity | 5.41 Million | 7.38 Million | 7.71 Million | 9.54 Million | 9.54 Million | 9.9 Million |
Common Stock | 17 Thousand | 17 Thousand | 16 Thousand | 16 Thousand | 16 Thousand | 16 Thousand |
Retained Earnings | -94.12 Million | -91.48 Million | -90.66 Million | -88.55 Million | -88.55 Million | -87.07 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 5.41 Million | 7.38 Million | 7.71 Million | 9.54 Million | 9.54 Million | 9.9 Million |
Capital Lease Obligation | 1.66 Million | 1.88 Million | 2.92 Million | 3.11 Million | 3.11 Million | 3.29 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 16.17 Million | 16.3 Million | 14.9 Million | 13.02 Million | 13.02 Million | 13.78 Million |
Net Debt | 14.92 Million | 14.71 Million | 13.77 Million | 10.64 Million | 10.64 Million | 12.99 Million |
EMP
LTTS
1888
DXPE
CGGGF
LCKM