Modern Times Group MTG AB (publ) (MTG-B.ST)

SEK 94.25

(0.21%)

Annual Income Statements

(In SEK)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 5.82 Billion 5.53 Billion 5.3 Billion 3.99 Billion 4.24 Billion 19.74 Billion
Cost of Revenue 1.57 Billion 1.52 Billion 2.72 Billion 1.77 Billion 2.29 Billion 12.27 Billion
Gross Profit 4.25 Billion 4.01 Billion 2.58 Billion 2.22 Billion 1.94 Billion 7.46 Billion
Operating Expenses 3.36 Billion 3.48 Billion 2.4 Billion 2.18 Billion 2.19 Billion 5.88 Billion
Selling, General and Administrative Expenses 3.37 Billion 3.49 Billion 2.41 Billion 2.19 Billion 2.21 Billion 5.95 Billion
Research and Development Expenses 249 Million 317 Million 119 Million 36 Million 129 Million 63 Million
Other Expenses -256 Million -12 Million -11 Million -11 Million -20 Million -63 Million
Cost and Expenses 4.94 Billion 5 Billion 5.12 Billion 3.95 Billion 4.48 Billion 18.16 Billion
Operating Income 885 Million 946 Million 41 Million 76 Million -247 Million 1.58 Billion
Interest Expense - 246 Million 173 Million 21 Million 18 Million 57 Million
Income Tax Expense 397 Million 246 Million 191 Million 177 Million 23 Million 367 Million
Earnings before Tax 561 Million 498 Million -264 Million 81 Million -435 Million 1.53 Billion
Net Income 164 Million 252 Million -455 Million -96 Million -458 Million 1.03 Billion
Earnings Per Share Basic 1.33 2.15 -4.38 -1.26 -6.02 13.68
Earnings Per Share Diluted 1.33 2.05 -4.38 -1.26 -6.00 13.58
Weighted Average Shares Outstanding 123.18 Million 116.95 Million 103.78 Million 76.15 Million 76.08 Million 75.86 Million
Weighted Average Shares Outstanding (Diluted) 123.71 Million 122.81 Million 103.94 Million 76.19 Million 76.35 Million 76.44 Million
Gross Margin 0.73 0.72 0.49 0.56 0.46 0.38
EBIT Margin 0.25 0.29 0.11 0.09 0.01 0.10
Profit Margin 0.03 0.05 -0.09 -0.02 -0.11 0.05
EBITDA 1.43 Billion 1.41 Billion 594 Million 348 Million -116 Million 325 Million
Earnings Before Tax Margin 0.15 0.17 0.01 0.02 -0.06 0.08

Income Statement Charts