Asymchem Laboratories (Tianjin) Co., Ltd. (6821.HK)
HKD 51.05
(-1.64%)
HKD 51.05
(-1.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.82 Billion | 10.25 Billion | 4.63 Billion | 3.14 Billion | 2.45 Billion | 1.83 Billion |
| Cost of Revenue | 3.82 Billion | 5.39 Billion | 2.58 Billion | 1.68 Billion | 1.34 Billion | 981.67 Million |
| Gross Profit | 4 Billion | 4.85 Billion | 2.05 Billion | 1.46 Billion | 1.11 Billion | 853.2 Million |
| Operating Expenses | 1.43 Billion | 1.68 Billion | 880.74 Million | 575.18 Million | 476.98 Million | 401.1 Million |
| Selling, General and Administrative Expenses | 467.67 Million | 385.63 Million | 252.85 Million | 164.29 Million | 164.63 Million | 138.18 Million |
| Research and Development Expenses | 707.86 Million | 708.89 Million | 387.47 Million | 258.93 Million | 192.52 Million | 155.17 Million |
| Other Expenses | - | 3.47 Million | 18.35 Million | -2.53 Million | -80.98 Thousand | -765.09 Thousand |
| Cost and Expenses | 5.25 Billion | 7.08 Billion | 3.46 Billion | 2.25 Billion | 1.81 Billion | 1.38 Billion |
| Operating Income | 2.57 Billion | 3.73 Billion | 1.19 Billion | 816.89 Million | 623.66 Million | 461.38 Million |
| Interest Expense | 5.91 Million | 10.52 Million | 7.32 Million | 2.5 Million | 773.25 Thousand | 1.35 Million |
| Income Tax Expense | 306.31 Million | 430.31 Million | 123.69 Million | 92.3 Million | 69.72 Million | 54.17 Million |
| Earnings before Tax | 2.55 Billion | 3.72 Billion | 1.19 Billion | 814.35 Million | 623.58 Million | 460.62 Million |
| Net Income | 2.26 Billion | 3.3 Billion | 1.06 Billion | 722.09 Million | 553.86 Million | 428.29 Million |
| Earnings Per Share Basic | 6.26 | 9.02 | 3.15 | 2.21 | 1.73 | 1.34 |
| Earnings Per Share Diluted | 6.26 | 9.00 | 3.13 | 2.20 | 1.71 | 1.33 |
| Weighted Average Shares Outstanding | 362.42 Million | 366.03 Million | 339.45 Million | 326.1 Million | 320.41 Million | 318.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 362.42 Million | 366.84 Million | 341.62 Million | 328.22 Million | 323.08 Million | 322.37 Million |
| Gross Margin | 0.51 | 0.47 | 0.44 | 0.47 | 0.46 | 0.46 |
| EBIT Margin | 0.39 | 0.39 | 0.31 | 0.32 | 0.31 | 0.30 |
| Profit Margin | 0.29 | 0.32 | 0.23 | 0.23 | 0.23 | 0.23 |
| EBITDA | 3.02 Billion | 4.07 Billion | 1.41 Billion | 973.68 Million | 746.58 Million | 565.46 Million |
| Earnings Before Tax Margin | 0.33 | 0.36 | 0.26 | 0.26 | 0.25 | 0.25 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.44 Billion | 1.29 Billion | 1.39 Billion | 1.44 Billion | 7.82 Billion | 1.76 Billion |
| Cost of Revenue | 774.58 Million | 769.74 Million | 790.59 Million | 893.71 Million | 3.82 Billion | 759.06 Million |
| Gross Profit | 668.34 Million | 527.79 Million | 609.2 Million | 548.42 Million | 4 Billion | 1 Billion |
| Operating Expenses | 406.46 Million | 413.6 Million | 410.65 Million | 476.17 Million | 1.7 Billion | 478.59 Million |
| Selling, General and Administrative Expenses | 536.76 Million | 5.66 Million | 217.22 Million | -232.76 Million | - | 507.31 Million |
| Research and Development Expenses | 155.45 Million | 159.24 Million | 169.44 Million | 194.74 Million | - | 189.64 Million |
| Other Expenses | -285.75 Million | -2.19 Million | -25.01 Thousand | -21.79 Million | -23.26 Million | 2.84 Million |
| Cost and Expenses | 1.18 Billion | 1.18 Billion | 1.2 Billion | 1.36 Billion | 5.52 Billion | 1.23 Billion |
| Operating Income | 228.53 Million | 238.24 Million | 294.68 Million | 81.2 Million | 2.57 Billion | 559.78 Million |
| Interest Expense | 1.16 Million | 1.95 Million | 572.58 Thousand | 4.67 Million | 5.91 Million | -1.53 Million |
| Income Tax Expense | 18.73 Million | 25.1 Million | 15.13 Million | 18.99 Million | 306.31 Million | 40.82 Million |
| Earnings before Tax | 226.5 Million | 237.98 Million | 294.66 Million | 69 Million | 2.55 Billion | 559.64 Million |
| Net Income | 211.19 Million | 217.16 Million | 281.97 Million | 58.7 Million | 2.26 Billion | 523.73 Million |
| Earnings Per Share Basic | 0.65 | 0.69 | 0.76 | 0.16 | - | 1.45 |
| Earnings Per Share Diluted | 0.60 | 0.69 | 0.76 | 0.16 | - | 1.45 |
| Weighted Average Shares Outstanding | 354.87 Million | 341 Million | 371.01 Million | 362.78 Million | 362.42 Million | 361.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 354.87 Million | 341 Million | 371.01 Million | 362.78 Million | 362.42 Million | 361.61 Million |
| Gross Margin | 0.46 | 0.41 | 0.44 | 0.38 | 0.51 | 0.57 |
| EBIT Margin | 0.16 | 0.18 | 0.20 | 0.06 | - | 0.32 |
| Profit Margin | 0.15 | 0.17 | 0.20 | 0.04 | 0.29 | 0.30 |
| EBITDA | 227.66 Million | 237.93 Million | 286.48 Million | 83.67 Million | - | 566.57 Million |
| Earnings Before Tax Margin | 0.16 | 0.18 | 0.21 | 0.06 | 0.33 | 0.32 |
AMBICAAGAR
AVFCF
AZIHF
DCMFINSERV
MTG-B
TATT