INR 19.03
(-0.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.4 Million | 8 Million | 10.2 Million | 8.37 Million | 225.49 Million | 408.58 Million |
Cost of Revenue | 22.27 Million | 275.72 Million | 7.72 Million | 1.11 Million | 162.27 Million | 313.55 Million |
Gross Profit | -17.86 Million | -267.72 Million | 2.47 Million | 7.26 Million | 63.22 Million | 95.03 Million |
Operating Expenses | 1.32 Million | 120.06 Million | 36.05 Million | 37.44 Million | 50.35 Million | 59.49 Million |
Selling, General and Administrative Expenses | 15.05 Million | 6.16 Million | 3.85 Million | 7.56 Million | 3.02 Million | 9.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.4 Million | 16.7 Million | 3043.10 | 43.11 Million | 337 Thousand | 1.34 Million |
Cost and Expenses | 30.03 Million | 395.79 Million | 43.77 Million | 38.55 Million | 212.63 Million | 373.05 Million |
Operating Income | -25.62 Million | -390.92 Million | -33.57 Million | -27.5 Million | 12.63 Million | 36.23 Million |
Interest Expense | 30.35 Million | 74.87 Million | 45.66 Million | 42.21 Million | 43.71 Million | 47.52 Million |
Income Tax Expense | 9.16 Million | -183.31 Million | 16.54 Million | 20 Thousand | 292 Thousand | 151 Thousand |
Earnings before Tax | -65.83 Million | -463.15 Million | -148.16 Million | -95.4 Million | -30.43 Million | -12.98 Million |
Net Income | -74.99 Million | -279.84 Million | -164.88 Million | -95.41 Million | -30.72 Million | -13.13 Million |
Earnings Per Share Basic | -1.31 | -4.87 | -2.87 | -1.66 | -0.53 | -0.23 |
Earnings Per Share Diluted | -1.31 | -4.87 | -2.87 | -1.66 | -0.53 | -0.23 |
Weighted Average Shares Outstanding | 57.43 Million | 57.43 Million | 57.43 Million | 57.43 Million | 57.43 Million | 57.43 Million |
Weighted Average Shares Outstanding (Diluted) | 57.43 Million | 57.43 Million | 57.43 Million | 57.43 Million | 57.43 Million | 57.43 Million |
Gross Margin | -4.06 | -33.47 | 0.24 | 0.87 | 0.28 | 0.23 |
EBIT Margin | -7.84 | -46.24 | -3.29 | -2.58 | 0.10 | 0.12 |
Profit Margin | -17.03 | -34.98 | -16.17 | -11.39 | -0.14 | -0.03 |
EBITDA | -34.54 Million | -387.11 Million | -95.59 Million | -21.65 Million | 23.29 Million | 46.75 Million |
Earnings Before Tax Margin | -5.82 | -48.86 | -3.29 | -3.28 | 0.06 | 0.09 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 229 Thousand | 70 Thousand | 4.4 Million | 32 Thousand | 4.3 Million | - |
Cost of Revenue | 7.61 Million | 3.08 Million | 44.18 Million | 6.93 Million | 2.32 Million | 4.69 Million |
Gross Profit | -7.38 Million | -3.01 Million | -39.77 Million | -6.9 Million | 1.98 Million | -4.69 Million |
Operating Expenses | 7.61 Million | 11.15 Million | 44.18 Million | 3.9 Million | 9.9 Million | 13.36 Million |
Selling, General and Administrative Expenses | - | - | - | 3.9 Million | 4.01 Million | 17.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 153 Thousand | 207 Thousand | 4.3 Million | 186 Thousand | 3.24 Million | 664 Thousand |
Cost and Expenses | 7.61 Million | 3.08 Million | 44.18 Million | 10.83 Million | 12.23 Million | 18.06 Million |
Operating Income | -7.38 Million | -3.01 Million | -39.77 Million | -10.8 Million | -4.67 Million | -17.39 Million |
Interest Expense | 8.49 Million | 7.74 Million | 30.35 Million | 6.32 Million | 5.64 Million | 10.61 Million |
Income Tax Expense | - | 9.16 Million | 9.16 Million | 327.58 Thousand | 76.91 Thousand | 120.41 Thousand |
Earnings before Tax | -15.73 Million | -10.55 Million | -65.83 Million | -16.94 Million | -10.32 Million | -28.01 Million |
Net Income | -15.73 Million | -19.71 Million | -74.99 Million | -16.94 Million | -10.32 Million | -28.01 Million |
Earnings Per Share Basic | -0.27 | -0.34 | - | -0.29 | -0.18 | -0.49 |
Earnings Per Share Diluted | -0.27 | -0.34 | - | -0.29 | -0.18 | -0.49 |
Weighted Average Shares Outstanding | 57.43 Million | 57.43 Million | 57.43 Million | 57.43 Million | 57.43 Million | 57.43 Million |
Weighted Average Shares Outstanding (Diluted) | 57.43 Million | 57.43 Million | 57.43 Million | 57.43 Million | 57.43 Million | 57.43 Million |
Gross Margin | -32.27 | -43.11 | -9.03 | -215.62 | 0.46 | - |
EBIT Margin | -30.98 | -39.07 | - | -328.69 | -1.04 | - |
Profit Margin | -68.70 | -281.70 | -17.03 | -529.44 | -2.40 | - |
EBITDA | -7.09 Million | -2.73 Million | - | -10.51 Million | -4.48 Million | -17.23 Million |
Earnings Before Tax Margin | -32.27 | -43.11 | -9.03 | -337.69 | -1.09 | - |
1633
FAAS
BLMIF
300876
VCU
FEDERALBNK