INR 7.45
(4.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 18.86 Million | 294.36 Million | 261.41 Million |
Cost of Revenue | 82 Thousand | 82 Thousand | 13 Thousand | 19.91 Million | 295.35 Million | 260.14 Million |
Gross Profit | -82 Thousand | -82 Thousand | -13 Thousand | -1.04 Million | -987.32 Thousand | 1.26 Million |
Operating Expenses | 12.53 Million | 8.75 Million | -13.7 Million | 21.64 Million | 22.25 Million | 20.85 Million |
Selling, General and Administrative Expenses | 12.53 Million | 76 Thousand | 91 Thousand | 103 Thousand | 129.11 Thousand | 88.81 Thousand |
Research and Development Expenses | - | - | - | 14.78 Million | 15.07 Million | 13.83 Million |
Other Expenses | - | 15.37 Million | 39.85 Million | 22.07 Million | 13.15 Thousand | -623.32 Thousand |
Cost and Expenses | 12.53 Million | 8.75 Million | -13.7 Million | 41.56 Million | 317.6 Million | 281 Million |
Operating Income | -12.53 Million | -9.3 Million | -7.51 Million | -23.5 Million | -23.23 Million | -20.21 Million |
Interest Expense | - | 59 Thousand | 6000.00 | 69 Thousand | 10.47 Thousand | 3324.00 |
Income Tax Expense | 216 Thousand | 2.24 Million | 8.03 Million | -32 Thousand | 349.58 Thousand | -43.38 Thousand |
Earnings before Tax | 319 Thousand | 6.61 Million | 31.82 Million | -1.51 Million | 2.41 Million | -213.38 Thousand |
Net Income | 103 Thousand | 4.37 Million | 23.78 Million | -1.48 Million | 2.07 Million | -169.99 Thousand |
Earnings Per Share Basic | 0.01 | 0.28 | 1.53 | -0.10 | 0.13 | -0.01 |
Earnings Per Share Diluted | 0.01 | 0.28 | 1.53 | -0.10 | 0.13 | -0.01 |
Weighted Average Shares Outstanding | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million |
Weighted Average Shares Outstanding (Diluted) | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million |
Gross Margin | - | - | - | -0.06 | -0.00 | 0.00 |
EBIT Margin | - | - | - | -0.03 | 0.01 | 0.00 |
Profit Margin | - | - | - | -0.08 | 0.01 | -0.00 |
EBITDA | -12.66 Million | -9.21 Million | -7.5 Million | -1.44 Million | -23.14 Million | 130.97 Thousand |
Earnings Before Tax Margin | - | - | - | -1.25 | -0.08 | -0.08 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 21 Thousand | 21 Thousand | 82 Thousand | 21 Thousand | 21 Thousand | 21 Thousand |
Gross Profit | -21 Thousand | -21 Thousand | -82 Thousand | -21 Thousand | -21 Thousand | -21 Thousand |
Operating Expenses | 2.23 Million | 5.66 Million | 12.66 Million | 2.19 Million | 2.42 Million | 2.42 Million |
Selling, General and Administrative Expenses | 2.23 Million | 5.66 Million | - | 2.19 Million | 2.4 Million | 2.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.62 Million | 3.48 Million | - | 3.53 Million | 3.52 Million | 3.33 Million |
Cost and Expenses | 2.25 Million | 5.68 Million | 12.74 Million | 2.21 Million | 2.42 Million | 2.42 Million |
Operating Income | -2.25 Million | -5.68 Million | -12.74 Million | -2.21 Million | -2.42 Million | -2.42 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 346 Thousand | -554 Thousand | 215 Thousand | 251 Thousand | 288 Thousand | 231 Thousand |
Earnings before Tax | 1.37 Million | -2.2 Million | 318 Thousand | 523 Thousand | 1.08 Million | 914 Thousand |
Net Income | 1.02 Million | -1.64 Million | 103 Thousand | 272 Thousand | 796 Thousand | 683 Thousand |
Earnings Per Share Basic | 0.07 | -0.11 | - | 0.02 | 0.05 | 0.04 |
Earnings Per Share Diluted | 0.07 | -0.11 | - | 0.02 | 0.05 | 0.04 |
Weighted Average Shares Outstanding | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million |
Weighted Average Shares Outstanding (Diluted) | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.23 Million | -5.66 Million | - | -2.19 Million | -2.4 Million | 935 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
FEDERALBNK
CINEVISTA
1633
JUSTDIAL
AGTX
300876