HKD 0.07
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 361.25 Million | 315.13 Million | 213.66 Million | 279.02 Million | 351.94 Million | 241.61 Million |
Cost of Revenue | 330 Million | 280.74 Million | 181.12 Million | 272.19 Million | 336.82 Million | 250.16 Million |
Gross Profit | 31.24 Million | 34.39 Million | 32.53 Million | 6.82 Million | 15.11 Million | -8.55 Million |
Operating Expenses | 21.44 Million | 21.46 Million | 24.47 Million | 30 Million | 25.78 Million | 50.1 Million |
Selling, General and Administrative Expenses | 23.87 Million | 24.86 Million | 25.91 Million | 25.39 Million | 32.81 Million | 50.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.43 Million | 324 Thousand | 3.44 Million | 2.43 Million | 3.48 Million | 1.2 Million |
Cost and Expenses | 351.44 Million | 302.2 Million | 205.6 Million | 302.2 Million | 362.61 Million | 300.26 Million |
Operating Income | 9.8 Million | 14.99 Million | 13.31 Million | -13.68 Million | 1.68 Million | -52.9 Million |
Interest Expense | 5.52 Million | 4.15 Million | 2.12 Million | 788 Thousand | 350 Thousand | 96 Thousand |
Income Tax Expense | - | -26.83 Million | 14 Thousand | 4.11 Million | 152 Thousand | -7.68 Million |
Earnings before Tax | 4.28 Million | 10.83 Million | 11.19 Million | -14.47 Million | 1.33 Million | -53 Million |
Net Income | 4.28 Million | 10.83 Million | 11.19 Million | -14.47 Million | 1.33 Million | -45.32 Million |
Earnings Per Share Basic | 0.01 | 0.02 | 0.02 | -0.02 | 0.00 | -0.07 |
Earnings Per Share Diluted | 0.01 | 0.02 | 0.02 | -0.02 | 0.00 | -0.07 |
Weighted Average Shares Outstanding | 684.77 Million | 684.75 Million | 684.75 Million | 684.75 Million | 684.75 Million | 684.75 Million |
Weighted Average Shares Outstanding (Diluted) | 684.75 Million | 684.75 Million | 684.75 Million | 684.75 Million | 684.75 Million | 684.75 Million |
Gross Margin | 0.09 | 0.11 | 0.15 | 0.02 | 0.04 | -0.04 |
EBIT Margin | 0.11 | 0.04 | 0.15 | -0.02 | 0.02 | -0.19 |
Profit Margin | 0.01 | 0.03 | 0.05 | -0.05 | 0.00 | -0.19 |
EBITDA | 38.87 Million | 42.96 Million | 34.14 Million | 1.73 Million | 14.6 Million | -42.14 Million |
Earnings Before Tax Margin | 0.03 | 0.05 | 0.06 | -0.05 | 0.00 | -0.22 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 89.31 Million | 361.25 Million | 89.31 Million | 182.63 Million | 91.31 Million | 315.13 Million |
Cost of Revenue | 82.19 Million | 330 Million | 82.19 Million | 165.61 Million | 82.8 Million | 280.74 Million |
Gross Profit | 7.11 Million | 31.24 Million | 7.11 Million | 17.01 Million | 8.5 Million | 34.39 Million |
Operating Expenses | 6.16 Million | 24.82 Million | 6.16 Million | 11.17 Million | 4.55 Million | 21.46 Million |
Selling, General and Administrative Expenses | 6.55 Million | - | 6.55 Million | 11.17 Million | 5.38 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -383.5 Thousand | 3.32 Million | -383.5 Thousand | - | - | 324 Thousand |
Cost and Expenses | 88.36 Million | 354.83 Million | 88.36 Million | 176.79 Million | 87.36 Million | 302.2 Million |
Operating Income | 952 Thousand | 6.42 Million | 952 Thousand | 5.83 Million | 3.94 Million | 14.99 Million |
Interest Expense | 2.8 Million | 5.52 Million | - | 2.71 Million | - | 4.15 Million |
Income Tax Expense | -21 Thousand | 28.9 Million | -21 Thousand | - | - | -26.83 Million |
Earnings before Tax | -451.5 Thousand | 4.28 Million | -451.5 Thousand | 5.18 Million | 2.59 Million | 10.83 Million |
Net Income | -451.5 Thousand | 4.28 Million | -451.5 Thousand | 5.18 Million | 2.59 Million | 10.83 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | 0.01 | 0.00 | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | 0.01 | 0.00 | - |
Weighted Average Shares Outstanding | 685.12 Million | 684.75 Million | 685.12 Million | 684.75 Million | 684.92 Million | 684.75 Million |
Weighted Average Shares Outstanding (Diluted) | 684.75 Million | 684.75 Million | 684.75 Million | 684.75 Million | 684.75 Million | 684.75 Million |
Gross Margin | 0.08 | 0.09 | 0.08 | 0.09 | 0.09 | 0.11 |
EBIT Margin | 0.07 | - | 0.07 | 0.11 | 0.10 | - |
Profit Margin | -0.01 | 0.01 | -0.01 | 0.03 | 0.03 | 0.03 |
EBITDA | 6.36 Million | - | 6.36 Million | 20.44 Million | 9.56 Million | - |
Earnings Before Tax Margin | 0.01 | 0.02 | 0.01 | 0.03 | 0.04 | 0.05 |
FAAS
BLMIF
COUNCODOS
VCU
FEDERALBNK
CINEVISTA