USD 0.49
(-7.89%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | - | 42.45 Million | 30.72 Million |
Cost of Revenue | - | 2.6 Million | 2.53 Million |
Gross Profit | - | 39.84 Million | 28.19 Million |
Operating Expenses | 2.07 Million | 1.36 Million | 618.77 Thousand |
Selling, General and Administrative Expenses | 2.07 Million | 1.36 Million | 618.77 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | - | -77.61 Thousand | -124.89 Thousand |
Cost and Expenses | 2.07 Million | 1.36 Million | 618.77 Thousand |
Operating Income | -2.07 Million | -1.36 Million | -618.78 Thousand |
Interest Expense | - | 1 Million | 324.62 Thousand |
Income Tax Expense | -167.89 Thousand | -2.01 Million | -2.01 Million |
Earnings before Tax | -63.56 Thousand | 10 Million | 8.62 Million |
Net Income | -63.56 Thousand | 10 Million | 8.62 Million |
Earnings Per Share Basic | -0.01 | 0.40 | 0.35 |
Earnings Per Share Diluted | -0.01 | 0.40 | 0.35 |
Weighted Average Shares Outstanding | 8.67 Million | 25 Million | 25 Million |
Weighted Average Shares Outstanding (Diluted) | 8.67 Million | 25 Million | 25 Million |
Gross Margin | - | 0.94 | 0.92 |
EBIT Margin | - | -0.03 | -0.02 |
Profit Margin | - | 0.24 | 0.28 |
EBITDA | -63.56 Thousand | -4.88 Million | -14.2 Million |
Earnings Before Tax Margin | - | -0.03 | -0.02 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | 19.42 Million | 15.89 Million | 42.45 Million |
Cost of Revenue | - | - | - | 612.71 Thousand | 449.37 Thousand | 2.6 Million |
Gross Profit | - | - | - | 18.8 Million | 15.45 Million | 39.84 Million |
Operating Expenses | 802.8 Thousand | 2.07 Million | 417.1 Thousand | 18.97 Million | 14.6 Million | 1.36 Million |
Selling, General and Administrative Expenses | 802.8 Thousand | - | 417.1 Thousand | 19.12 Million | 14.44 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 41.57 Thousand | -5069.00 | -77.61 Thousand |
Cost and Expenses | 802.8 Thousand | 2.07 Million | 417.1 Thousand | 19.58 Million | 15.05 Million | 1.36 Million |
Operating Income | -802.81 Thousand | -2.07 Million | -417.11 Thousand | -135.9 Thousand | 815.18 Thousand | -1.36 Million |
Interest Expense | - | - | - | 519.42 Thousand | 360.96 Thousand | 1 Million |
Income Tax Expense | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | 1.15 Million | 3.26 Million | -2.01 Million |
Earnings before Tax | -441.44 Thousand | -63.56 Thousand | -48.53 Thousand | -647.55 Thousand | 483.13 Thousand | 10 Million |
Net Income | -441.44 Thousand | -63.56 Thousand | -48.53 Thousand | -1.24 Million | -2.42 Million | 10 Million |
Earnings Per Share Basic | -0.06 | - | -0.01 | -0.13 | -0.18 | - |
Earnings Per Share Diluted | -0.06 | - | -0.01 | -0.13 | -0.18 | - |
Weighted Average Shares Outstanding | 7.42 Million | 8.67 Million | 7.52 Million | 9.88 Million | 13.67 Million | 25 Million |
Weighted Average Shares Outstanding (Diluted) | 7.42 Million | 8.67 Million | 7.52 Million | 9.88 Million | 13.67 Million | 25 Million |
Gross Margin | - | - | - | 0.97 | 0.97 | 0.94 |
EBIT Margin | - | - | - | 0.02 | 0.08 | - |
Profit Margin | - | - | - | -0.06 | -0.15 | 0.24 |
EBITDA | -802.81 Thousand | - | -417.11 Thousand | 375.48 Thousand | 1.34 Million | - |
Earnings Before Tax Margin | - | - | - | -0.01 | 0.05 | -0.03 |
BLMIF
COUNCODOS
VRTX
FEDERALBNK
CINEVISTA
1633