INR 99.9
(0.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 838.58 Million | 1.14 Billion | 932.89 Million | 656.06 Million | 1.22 Billion | 1.46 Billion |
Cost of Revenue | 493.94 Million | 344.1 Million | 289.65 Million | 220.38 Million | 364.79 Million | 437.5 Million |
Gross Profit | 344.64 Million | 799.95 Million | 643.23 Million | 435.68 Million | 857.06 Million | 1.03 Billion |
Operating Expenses | 11.46 Million | 698.33 Million | 706.18 Million | 558.19 Million | 774.26 Million | 940.9 Million |
Selling, General and Administrative Expenses | 11.46 Million | 171.77 Million | 161.67 Million | 129.69 Million | 215.99 Million | 231.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 10.46 Million | 8.63 Million | 8.96 Million | 558.26 Million | 709.45 Million |
Cost and Expenses | 292.47 Million | 1.04 Billion | 995.83 Million | 778.58 Million | 1.13 Billion | 1.37 Billion |
Operating Income | 546.1 Million | 101.62 Million | -65.59 Million | -124.52 Million | 80.37 Million | 87.26 Million |
Interest Expense | 74.9 Million | 100.01 Million | 99.85 Million | 83.38 Million | 65.84 Million | 20.37 Million |
Income Tax Expense | -19.37 Million | -10.81 Million | -28.57 Million | -16.8 Million | -16.88 Million | 25.36 Million |
Earnings before Tax | 37.09 Million | 12.07 Million | -156.8 Million | -199.18 Million | 24.57 Million | 75.98 Million |
Net Income | 56.46 Million | 22.88 Million | -128.22 Million | -182.38 Million | 41.46 Million | 50.61 Million |
Earnings Per Share Basic | 1.39 | 0.57 | -3.20 | -4.55 | 1.03 | 1.26 |
Earnings Per Share Diluted | 1.39 | 0.57 | -3.20 | -4.55 | 1.03 | 1.26 |
Weighted Average Shares Outstanding | 40.67 Million | 40.09 Million | 40.09 Million | 40.09 Million | 40.09 Million | 40.09 Million |
Weighted Average Shares Outstanding (Diluted) | 40.69 Million | 40.09 Million | 40.09 Million | 40.09 Million | 40.09 Million | 40.09 Million |
Gross Margin | 0.41 | 0.70 | 0.69 | 0.66 | 0.70 | 0.70 |
EBIT Margin | 0.33 | 0.36 | 0.26 | 0.23 | 0.30 | 0.17 |
Profit Margin | 0.07 | 0.02 | -0.14 | -0.28 | 0.03 | 0.03 |
EBITDA | 280.84 Million | 411.2 Million | 244.25 Million | 150.88 Million | 373.32 Million | 247.8 Million |
Earnings Before Tax Margin | 0.65 | 0.09 | -0.07 | -0.19 | 0.07 | 0.06 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 232.73 Million | 229.68 Million | 838.58 Million | 210.78 Million | 197.59 Million | 200.53 Million |
Cost of Revenue | 133.67 Million | 131.12 Million | 493.94 Million | 60.09 Million | 56.91 Million | 61.58 Million |
Gross Profit | 99.06 Million | 98.55 Million | 344.64 Million | 150.68 Million | 140.67 Million | 138.94 Million |
Operating Expenses | 69.16 Million | 66.08 Million | 245.32 Million | 130.79 Million | 122.6 Million | 110.07 Million |
Selling, General and Administrative Expenses | 69.16 Million | 66.08 Million | - | 54.36 Million | 56.92 Million | 67.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.63 Million | 3.19 Million | 12.68 Million | 3.28 Million | 3.46 Million | 2.73 Million |
Cost and Expenses | 202.84 Million | 197.2 Million | 739.27 Million | 190.89 Million | 179.51 Million | 171.65 Million |
Operating Income | 29.89 Million | 32.47 Million | 99.31 Million | 23.17 Million | 21.54 Million | 28.87 Million |
Interest Expense | 15.56 Million | 16.58 Million | 74.9 Million | 18.67 Million | 18.91 Million | 20.72 Million |
Income Tax Expense | -3.03 Million | -3.36 Million | -19.37 Million | -5.62 Million | -6.28 Million | -4.09 Million |
Earnings before Tax | 19.96 Million | 19.08 Million | 37.09 Million | 4.5 Million | 2.62 Million | 10.88 Million |
Net Income | 23 Million | 22.45 Million | 56.46 Million | 10.13 Million | 8.91 Million | 14.97 Million |
Earnings Per Share Basic | 0.49 | 0.54 | - | 0.25 | 0.22 | 0.37 |
Earnings Per Share Diluted | 0.48 | 0.54 | - | 0.25 | 0.22 | 0.37 |
Weighted Average Shares Outstanding | 46.89 Million | 41.57 Million | 40.62 Million | 40.09 Million | 40.09 Million | 40.09 Million |
Weighted Average Shares Outstanding (Diluted) | 47.92 Million | 41.57 Million | 40.62 Million | 40.09 Million | 40.09 Million | 40.09 Million |
Gross Margin | 0.43 | 0.43 | 0.41 | 0.71 | 0.71 | 0.69 |
EBIT Margin | 0.40 | 0.44 | - | 0.47 | 0.44 | 0.37 |
Profit Margin | 0.10 | 0.10 | 0.07 | 0.05 | 0.05 | 0.07 |
EBITDA | 91.96 Million | 100.48 Million | - | 99.61 Million | 87.22 Million | 73.71 Million |
Earnings Before Tax Margin | 0.13 | 0.14 | 0.12 | 0.11 | 0.11 | 0.14 |
INDV
WHS
CGAU
ANANTRAJ
3961
MODULEX