USD 11.51
(-2.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.09 Billion | 884.62 Million | 777.48 Million | 689.68 Million | 815.15 Million | 959.92 Million |
Cost of Revenue | 186 Million | 168.87 Million | 137.6 Million | 116.19 Million | 165.1 Million | 134.67 Million |
Gross Profit | 907 Million | 715.75 Million | 639.87 Million | 573.49 Million | 650.04 Million | 825.24 Million |
Operating Expenses | 911 Million | 510.55 Million | 456.07 Million | 479.68 Million | 440.28 Million | 508.13 Million |
Selling, General and Administrative Expenses | 811 Million | 439.86 Million | 404.95 Million | 437.04 Million | 385.25 Million | 444.14 Million |
Research and Development Expenses | 106 Million | 70.69 Million | 51.11 Million | 42.63 Million | 55.03 Million | 63.99 Million |
Other Expenses | -6 Million | - | - | - | - | - |
Cost and Expenses | 1.09 Billion | 679.42 Million | 593.67 Million | 595.87 Million | 605.39 Million | 642.81 Million |
Operating Income | -4 Million | 205.2 Million | 183.8 Million | 93.8 Million | 209.76 Million | 317.1 Million |
Interest Expense | 37 Million | 29 Million | 26 Million | 24 Million | 20.76 Million | 29.6 Million |
Income Tax Expense | -1 Million | -41.23 Million | -14.74 Million | -26.64 Million | 47.76 Million | 2.86 Million |
Earnings before Tax | 1 Million | -93.27 Million | 186.75 Million | -184.41 Million | 186.91 Million | 265.53 Million |
Net Income | 2 Million | -52.03 Million | 205 Million | -157.76 Million | 139.14 Million | 262.66 Million |
Earnings Per Share Basic | 0.01 | -0.37 | 1.38 | -1.08 | 0.95 | 1.81 |
Earnings Per Share Diluted | 0.01 | -0.37 | 1.31 | -1.08 | 0.92 | 1.75 |
Weighted Average Shares Outstanding | 137.3 Million | 139.01 Million | 145.65 Million | 146.57 Million | 146.04 Million | 145.42 Million |
Weighted Average Shares Outstanding (Diluted) | 141.8 Million | 139.01 Million | 154.22 Million | 146.57 Million | 151.07 Million | 150.22 Million |
Gross Margin | 0.83 | 0.81 | 0.82 | 0.83 | 0.80 | 0.86 |
EBIT Margin | 0.06 | 0.26 | 0.26 | 0.18 | 0.29 | 0.35 |
Profit Margin | 0.00 | -0.06 | 0.26 | -0.23 | 0.17 | 0.27 |
EBITDA | 66 Million | -44.18 Million | 233.93 Million | -128.98 Million | 214 Million | 310.42 Million |
Earnings Before Tax Margin | -0.00 | 0.23 | 0.24 | 0.14 | 0.26 | 0.33 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 307 Million | 299.6 Million | 282.73 Million | 300.65 Million | 1.11 Billion | 261.19 Million |
Cost of Revenue | 69 Million | 116.23 Million | 52.76 Million | 55.4 Million | 205.84 Million | 50.11 Million |
Gross Profit | 238 Million | 183.37 Million | 229.97 Million | 245.24 Million | 913.49 Million | 211.08 Million |
Operating Expenses | 234 Million | 148.3 Million | 163.26 Million | 183.67 Million | 649.27 Million | 387.46 Million |
Selling, General and Administrative Expenses | 208 Million | 121.24 Million | 135.39 Million | 152.89 Million | - | 370.11 Million |
Research and Development Expenses | 22 Million | 27.05 Million | 27.87 Million | 30.78 Million | - | 17.34 Million |
Other Expenses | 4 Million | 6 Million | - | - | - | - |
Cost and Expenses | 303 Million | 264.53 Million | 216.03 Million | 239.08 Million | 855.11 Million | 437.58 Million |
Operating Income | 4 Million | 35.07 Million | 66.7 Million | 61.56 Million | 264.21 Million | -176.38 Million |
Interest Expense | 10 Million | 9 Million | 8 Million | 8 Million | 37 Million | 10 Million |
Income Tax Expense | -5 Million | -28.05 Million | 15.92 Million | 7.18 Million | -1.02 Million | -44.33 Million |
Earnings before Tax | -1 Million | -135.27 Million | 62.71 Million | 62.59 Million | 1.02 Million | -174.45 Million |
Net Income | 4 Million | -107.21 Million | 47 Million | 54 Million | 2 Million | -130.11 Million |
Earnings Per Share Basic | 0.03 | -0.80 | 0.34 | 0.40 | - | -0.94 |
Earnings Per Share Diluted | 0.03 | -0.80 | 0.34 | 0.39 | - | -0.94 |
Weighted Average Shares Outstanding | 132.1 Million | 134.84 Million | 135.73 Million | 137.32 Million | 137.3 Million | 137.69 Million |
Weighted Average Shares Outstanding (Diluted) | 133.55 Million | 134.84 Million | 138.71 Million | 141.95 Million | 141.8 Million | 137.69 Million |
Gross Margin | 0.78 | 0.61 | 0.81 | 0.82 | 0.82 | 0.81 |
EBIT Margin | 0.03 | 0.20 | 0.27 | 0.24 | - | -0.65 |
Profit Margin | 0.01 | -0.36 | 0.17 | 0.18 | 0.00 | -0.50 |
EBITDA | 9 Million | 60.12 Million | 75.66 Million | 70.8 Million | - | -169.63 Million |
Earnings Before Tax Margin | 0.01 | 0.12 | 0.24 | 0.20 | 0.24 | -0.68 |
WHS
CGAU
6976
3961
MODULEX
BYKE