USD 5.62
(-4.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.09 Billion | 850.19 Million | 900.14 Million | 1.68 Billion | 1.37 Billion | 1.12 Billion |
Cost of Revenue | 936.31 Million | 671.67 Million | 608.18 Million | 902.63 Million | 925.24 Million | 772.21 Million |
Gross Profit | 158.58 Million | 178.51 Million | 291.96 Million | 786.03 Million | 450.08 Million | 357.12 Million |
Operating Expenses | 82.21 Million | 75.02 Million | 119.67 Million | 348.06 Million | 309.66 Million | 257.43 Million |
Selling, General and Administrative Expenses | 82.21 Million | 60.14 Million | 38.46 Million | 55.76 Million | 55.87 Million | 50.29 Million |
Research and Development Expenses | - | - | - | - | 3 Million | 12.42 Million |
Other Expenses | - | 14.88 Million | 81.2 Million | 292.3 Million | 250.78 Million | 2.44 Million |
Cost and Expenses | 1.01 Billion | 746.7 Million | 727.85 Million | 1.25 Billion | 1.23 Billion | 1.02 Billion |
Operating Income | 8.87 Million | 108 Million | 173.97 Million | 438.21 Million | 136.85 Million | 98.61 Million |
Interest Expense | 6.49 Million | 679 Thousand | 770 Thousand | 4.53 Million | 6.93 Million | - |
Income Tax Expense | 96.65 Million | 32.77 Million | -44.01 Million | 7.7 Million | -7.07 Million | -14.64 Million |
Earnings before Tax | 13.88 Million | -44.43 Million | 402.93 Million | 416.24 Million | -100.58 Million | 98.82 Million |
Net Income | -82.76 Million | -77.2 Million | 446.94 Million | 408.53 Million | -93.51 Million | 107.52 Million |
Earnings Per Share Basic | -0.38 | -0.29 | 1.51 | 1.46 | -0.32 | 0.37 |
Earnings Per Share Diluted | -0.38 | -0.29 | 1.51 | 1.45 | -0.32 | 0.37 |
Weighted Average Shares Outstanding | 217.24 Million | 265.09 Million | 296.63 Million | 294.71 Million | 292.95 Million | 291.89 Million |
Weighted Average Shares Outstanding (Diluted) | 218.4 Million | 265.09 Million | 296.63 Million | 297.41 Million | 292.95 Million | 292.67 Million |
Gross Margin | 0.14 | 0.21 | 0.32 | 0.47 | 0.33 | 0.32 |
EBIT Margin | 0.13 | 0.25 | 0.33 | 0.44 | 0.28 | 0.26 |
Profit Margin | -0.08 | -0.09 | 0.50 | 0.24 | -0.07 | 0.10 |
EBITDA | 143.98 Million | 65.8 Million | 552.51 Million | 203.29 Million | 205.93 Million | 351.33 Million |
Earnings Before Tax Margin | 0.01 | 0.13 | 0.19 | 0.26 | 0.10 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 313.42 Million | 275.16 Million | 303.39 Million | 1.12 Billion | 345.35 Million | 343.89 Million |
Cost of Revenue | 249.04 Million | 206.93 Million | 197.64 Million | 936.31 Million | 225.35 Million | 229.33 Million |
Gross Profit | 64.37 Million | 68.23 Million | 105.75 Million | 186.46 Million | 119.99 Million | 114.55 Million |
Operating Expenses | 17.01 Million | 16.88 Million | 16.79 Million | 82.21 Million | 20.65 Million | 14.69 Million |
Selling, General and Administrative Expenses | 17.01 Million | 16.88 Million | 16.79 Million | - | 20.65 Million | 10.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 50 Thousand | -986 Thousand | -1.06 Million | 2.18 Million | -2.19 Million |
Cost and Expenses | 266.06 Million | 223.81 Million | 214.44 Million | 1.01 Billion | 246 Million | 244.02 Million |
Operating Income | 47.36 Million | 51.34 Million | 88.95 Million | 104.25 Million | 99.34 Million | 99.86 Million |
Interest Expense | 3.82 Million | 3.79 Million | 3.36 Million | 657 Thousand | -11.4 Million | 5.58 Million |
Income Tax Expense | 28.07 Million | 17.76 Million | 29.72 Million | 96.65 Million | 40 Million | 41.49 Million |
Earnings before Tax | 57.1 Million | 55.42 Million | 95.86 Million | 13.88 Million | 10.43 Million | 102.11 Million |
Net Income | 29.02 Million | 37.67 Million | 66.43 Million | -82.76 Million | -29.56 Million | 60.62 Million |
Earnings Per Share Basic | 0.14 | 0.18 | 0.31 | - | -0.14 | 0.28 |
Earnings Per Share Diluted | 0.13 | 0.18 | 0.30 | - | -0.14 | 0.27 |
Weighted Average Shares Outstanding | 212.31 Million | 211.35 Million | 215.15 Million | 217.24 Million | 215.49 Million | 216.34 Million |
Weighted Average Shares Outstanding (Diluted) | 214.15 Million | 215.02 Million | 218.98 Million | 217.24 Million | 215.49 Million | 218.78 Million |
Gross Margin | 0.21 | 0.25 | 0.35 | 0.17 | 0.35 | 0.33 |
EBIT Margin | 0.33 | 0.27 | 0.33 | - | 0.41 | 0.43 |
Profit Margin | 0.09 | 0.14 | 0.22 | -0.07 | -0.09 | 0.18 |
EBITDA | 103 Million | 75.16 Million | 98.64 Million | - | 142.1 Million | 146.3 Million |
Earnings Before Tax Margin | 0.15 | 0.19 | 0.29 | 0.09 | 0.29 | 0.29 |
6976
MAC
VAIAS
BYKE
INDV
WHS