Silver Egg Technology Co., Ltd. (3961.T)

JPY 786.0

(-5.07%)

Annual Income Statements

(In JPY)
Breakdown 2023 2022 2021 2020 2019
Revenue 1.25 Billion 1.24 Billion 1.2 Billion 1.23 Billion 999 Million
Cost of Revenue 271.28 Million 273.14 Million 254.43 Million 280.74 Million 231.82 Million
Gross Profit 986.05 Million 968.05 Million 954.74 Million 951.78 Million 767.18 Million
Operating Expenses 1.16 Billion 1.14 Billion 991.55 Million 1.01 Billion 20 Thousand
Selling, General and Administrative Expenses 397.48 Million 343 Million 300.82 Million 294.32 Million 858 Million
Research and Development Expenses - 35 Million 9 Million 11 Million 25 Million
Other Expenses 764 Million 240 Thousand - 43 Thousand 20 Thousand
Cost and Expenses 1.16 Billion 1.14 Billion 991.55 Million 1.01 Billion 20 Thousand
Operating Income 95.84 Million 93.05 Million 217.61 Million 219.4 Million -20 Thousand
Interest Expense - - - - -
Income Tax Expense 27.27 Million 20.33 Million 59.59 Million 93.17 Million 46 Million
Earnings before Tax 86.37 Million 143.33 Million 262.29 Million 193.32 Million 26 Million
Net Income 59.1 Million 122.99 Million 202.7 Million 100.14 Million -20 Million
Earnings Per Share Basic 19.92 41.46 68.32 33.86 -6.84
Earnings Per Share Diluted 19.89 41.41 68.18 33.78 -6.84
Weighted Average Shares Outstanding 2.96 Million 2.96 Million 2.96 Million 2.95 Million 2.92 Million
Weighted Average Shares Outstanding (Diluted) 2.97 Million 2.97 Million 2.97 Million 2.96 Million 2.92 Million
Gross Margin 0.78 0.78 0.79 0.77 0.77
EBIT Margin 0.09 0.04 0.15 0.20 -0.00
Profit Margin 0.05 0.10 0.17 0.08 -0.02
EBITDA 115.96 Million 118 Million 275.41 Million 225.24 Million 116 Million
Earnings Before Tax Margin 0.08 0.07 0.18 0.18 -0.00

Income Statement Charts