RaySearch Laboratories AB (publ) (RAY-B.ST)
SEK 205.0
(1.49%)
SEK 205.0
(1.49%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.02 Billion | 843.64 Million | 641.67 Million | 651.61 Million | 741.58 Million | 627.21 Million |
| Cost of Revenue | 391.78 Million | 94.99 Million | 50.39 Million | 43.37 Million | 72.36 Million | 56.02 Million |
| Gross Profit | 630.37 Million | 748.65 Million | 591.27 Million | 608.23 Million | 669.21 Million | 571.19 Million |
| Operating Expenses | 800.7 Million | 718.35 Million | 655.31 Million | 582.56 Million | 620.23 Million | 501.58 Million |
| Selling, General and Administrative Expenses | 487.81 Million | 481.14 Million | 422.22 Million | 397.51 Million | 445.56 Million | 353.89 Million |
| Research and Development Expenses | 22.72 Million | 238.76 Million | 233.44 Million | 185.04 Million | 174.67 Million | 147.69 Million |
| Other Expenses | 4.95 Million | -1.56 Million | -353 Thousand | - | - | - |
| Cost and Expenses | 907.27 Million | 813.34 Million | 705.71 Million | 625.93 Million | 692.59 Million | 557.6 Million |
| Operating Income | 114.88 Million | 42.74 Million | -52.63 Million | -782 Thousand | 68.16 Million | 69.6 Million |
| Interest Expense | 9.68 Million | 11.47 Million | 6.03 Million | 5.69 Million | 6.74 Million | 2.28 Million |
| Income Tax Expense | 28.51 Million | 8.59 Million | -11.35 Million | 2.6 Million | 12.19 Million | 12.24 Million |
| Earnings before Tax | 110.08 Million | 32.37 Million | -58.67 Million | -6.47 Million | 62.6 Million | 90.76 Million |
| Net Income | 81.57 Million | 23.77 Million | -47.31 Million | -9.08 Million | 50.41 Million | 78.52 Million |
| Earnings Per Share Basic | 2.38 | 0.69 | -1.38 | -0.26 | 1.47 | 2.29 |
| Earnings Per Share Diluted | 2.38 | 0.69 | -1.38 | -0.26 | 1.47 | 2.29 |
| Weighted Average Shares Outstanding | 34.28 Million | 34.28 Million | 34.28 Million | 34.28 Million | 34.28 Million | 34.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.28 Million | 34.28 Million | 34.28 Million | 34.28 Million | 34.28 Million | 34.28 Million |
| Gross Margin | 0.62 | 0.89 | 0.92 | 0.93 | 0.90 | 0.91 |
| EBIT Margin | 0.40 | 0.40 | 0.31 | 0.33 | 0.34 | 0.33 |
| Profit Margin | 0.08 | 0.03 | -0.07 | -0.01 | 0.07 | 0.13 |
| EBITDA | 405.93 Million | 340.84 Million | 197.36 Million | 75.82 Million | 138.3 Million | 112.97 Million |
| Earnings Before Tax Margin | 0.11 | 0.05 | -0.08 | -0.00 | 0.09 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 318.86 Million | 257.19 Million | 299.64 Million | 1.02 Billion | 252.88 Million | 239.46 Million |
| Cost of Revenue | 23.74 Million | 96.2 Million | 105.11 Million | 391.78 Million | 30.83 Million | 22.02 Million |
| Gross Profit | 295.12 Million | 160.99 Million | 194.52 Million | 630.37 Million | 222.04 Million | 217.44 Million |
| Operating Expenses | 215.12 Million | 119.57 Million | 147.43 Million | 510.13 Million | 193.43 Million | 199.21 Million |
| Selling, General and Administrative Expenses | 146.73 Million | 58.38 Million | 78.8 Million | - | 131.52 Million | 142.56 Million |
| Research and Development Expenses | 68.39 Million | 61.18 Million | 68.63 Million | - | 61.35 Million | 57.67 Million |
| Other Expenses | 681 Thousand | - | - | 404 Thousand | - | - |
| Cost and Expenses | 238.86 Million | 215.77 Million | 252.54 Million | 901.91 Million | 224.26 Million | 221.24 Million |
| Operating Income | 80 Million | 41.42 Million | 47.09 Million | 120.24 Million | 28.61 Million | 18.22 Million |
| Interest Expense | - | 155 Thousand | 544 Thousand | 9.68 Million | 758 Thousand | 1.44 Million |
| Income Tax Expense | 20.05 Million | 8.91 Million | 12.27 Million | 28.51 Million | 6.3 Million | 5.86 Million |
| Earnings before Tax | 81.48 Million | 45.61 Million | 43.81 Million | 110.08 Million | 27.85 Million | 16.77 Million |
| Net Income | 61.43 Million | 36.69 Million | 31.54 Million | 81.57 Million | 21.55 Million | 10.91 Million |
| Earnings Per Share Basic | 1.79 | 1.07 | 0.92 | - | 0.63 | 0.32 |
| Earnings Per Share Diluted | 1.79 | 1.07 | 0.92 | - | 0.63 | 0.32 |
| Weighted Average Shares Outstanding | 34.28 Million | 34.28 Million | 34.28 Million | 34.28 Million | 34.28 Million | 34.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.28 Million | 34.28 Million | 34.28 Million | 34.28 Million | 34.28 Million | 34.28 Million |
| Gross Margin | 0.93 | 0.63 | 0.65 | 0.62 | 0.88 | 0.91 |
| EBIT Margin | 0.25 | 0.45 | 0.41 | - | 0.11 | 0.08 |
| Profit Margin | 0.19 | 0.14 | 0.11 | 0.08 | 0.09 | 0.05 |
| EBITDA | 79.32 Million | 114.52 Million | 122.4 Million | - | 28.61 Million | 18.22 Million |
| Earnings Before Tax Margin | 0.25 | 0.16 | 0.16 | 0.12 | 0.11 | 0.08 |
ANANTRAJ
3961
MODULEX
001259
DTNOY
3625