DNO ASA (DTNOY)
USD 8.9
(-1.11%)
USD 8.9
(-1.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 667.5 Million | 1.37 Billion | 1 Billion | 614.9 Million | 971.3 Million | 829.3 Million |
| Cost of Revenue | 412.5 Million | 460.9 Million | 443 Million | 590 Million | 541.4 Million | 350.5 Million |
| Gross Profit | 255 Million | 916.2 Million | 561.1 Million | 24.9 Million | 429.9 Million | 478.8 Million |
| Operating Expenses | 23.3 Million | 119.3 Million | 160.2 Million | 63.5 Million | 191.8 Million | 100 Million |
| Selling, General and Administrative Expenses | 23.3 Million | 32.5 Million | 42.3 Million | 38.9 Million | 36.6 Million | 28.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | -500 Thousand | - |
| Cost and Expenses | 435.8 Million | 580.2 Million | 603.2 Million | 653.5 Million | 733.2 Million | 450.5 Million |
| Operating Income | 231.7 Million | 431.4 Million | 320.9 Million | -314.5 Million | 75.6 Million | 376.8 Million |
| Interest Expense | 62 Million | 57.5 Million | 74.2 Million | 87.3 Million | 89.1 Million | 46.1 Million |
| Income Tax Expense | 132.69 Million | -38.4 Million | 16.3 Million | -139.8 Million | -121.3 Million | -31.8 Million |
| Earnings before Tax | 151.3 Million | 346.5 Million | 220.1 Million | -425.8 Million | -47.8 Million | 322.5 Million |
| Net Income | 18.6 Million | 384.9 Million | 203.9 Million | -285.9 Million | 73.5 Million | 354.3 Million |
| Earnings Per Share Basic | 0.19 | 3.90 | 2.09 | -2.93 | 0.71 | 3.38 |
| Earnings Per Share Diluted | 0.19 | 3.90 | 2.09 | -2.93 | 0.71 | 3.38 |
| Weighted Average Shares Outstanding | 98 Million | 98.69 Million | 97.54 Million | 97.57 Million | 103.63 Million | 104.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 98 Million | 98.69 Million | 97.54 Million | 97.57 Million | 103.63 Million | 104.88 Million |
| Gross Margin | 0.38 | 0.67 | 0.56 | 0.04 | 0.44 | 0.58 |
| EBIT Margin | 0.60 | 0.72 | 0.58 | 0.49 | 0.53 | 0.76 |
| Profit Margin | 0.03 | 0.28 | 0.20 | -0.46 | 0.08 | 0.43 |
| EBITDA | 397.7 Million | 649.5 Million | 547.1 Million | 66.7 Million | 396.3 Million | 644.7 Million |
| Earnings Before Tax Margin | 0.35 | 0.31 | 0.32 | -0.51 | 0.08 | 0.45 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 137 Million | 182.7 Million | 667.5 Million | 199.3 Million | 141 Million | 58.3 Million |
| Cost of Revenue | 93.2 Million | 115.7 Million | 412.5 Million | 134 Million | 87.5 Million | 56.8 Million |
| Gross Profit | 43.8 Million | 67 Million | 255 Million | 65.3 Million | 53.5 Million | 1.5 Million |
| Operating Expenses | 8.6 Million | 6.1 Million | 23.3 Million | 7.3 Million | 15.6 Million | 19.5 Million |
| Selling, General and Administrative Expenses | 7.4 Million | 6.1 Million | - | 7.3 Million | 9.1 Million | 2.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.2 Million | - | - | - | - | - |
| Cost and Expenses | 101.8 Million | 121.8 Million | 435.8 Million | 141.3 Million | 103.1 Million | 76.3 Million |
| Operating Income | 35.2 Million | 60.9 Million | 231.7 Million | 58 Million | 40.3 Million | -15 Million |
| Interest Expense | 10.7 Million | 16 Million | 111.9 Million | 14.3 Million | 61.8 Million | 18.5 Million |
| Income Tax Expense | -42.4 Million | 42.5 Million | 132.69 Million | 24.3 Million | 34.8 Million | 2.7 Million |
| Earnings before Tax | -10.4 Million | 59.7 Million | 139.4 Million | 24.6 Million | -19.7 Million | -15.8 Million |
| Net Income | 34.5 Million | 16.8 Million | 18.6 Million | 4.2 Million | -54.5 Million | -18.5 Million |
| Earnings Per Share Basic | 0.35 | 0.17 | - | 0.04 | -0.56 | -0.19 |
| Earnings Per Share Diluted | 0.35 | 0.17 | - | 0.04 | -0.56 | -0.19 |
| Weighted Average Shares Outstanding | 97.5 Million | 97.5 Million | 98 Million | 97.5 Million | 97.5 Million | 97.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 97.5 Million | 97.5 Million | 98 Million | 97.5 Million | 97.5 Million | 97.5 Million |
| Gross Margin | 0.32 | 0.37 | 0.38 | 0.33 | 0.38 | 0.03 |
| EBIT Margin | 0.58 | 0.61 | - | 0.60 | 0.52 | 0.22 |
| Profit Margin | 0.25 | 0.09 | 0.03 | 0.02 | -0.39 | -0.32 |
| EBITDA | 79.3 Million | 110.7 Million | - | 118.6 Million | 73.5 Million | 12.9 Million |
| Earnings Before Tax Margin | 0.26 | 0.33 | 0.35 | 0.29 | 0.29 | -0.26 |
3625
RAY-B
ANANTRAJ
PPM
9980
001259