Bhageria Industries Limited (BHAGERIA.NS)
INR 197.55
(-1.02%)
INR 197.55
(-1.02%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.94 Billion | 5.01 Billion | 5.96 Billion | 4 Billion | 4.1 Billion | 4.55 Billion |
| Cost of Revenue | 3.86 Billion | 3.52 Billion | 4.34 Billion | 2.57 Billion | 2.83 Billion | 3.08 Billion |
| Gross Profit | 1.07 Billion | 1.48 Billion | 1.62 Billion | 1.42 Billion | 1.27 Billion | 1.47 Billion |
| Operating Expenses | 964.22 Million | 1.28 Billion | 740.41 Million | 650.91 Million | 527.84 Million | 446.93 Million |
| Selling, General and Administrative Expenses | 964.22 Million | 204.63 Million | 167.5 Million | 114.31 Million | 94.7 Million | 99.27 Million |
| Research and Development Expenses | - | 7.67 Million | 10.32 Million | 8.69 Million | 8.01 Million | 7.97 Million |
| Other Expenses | - | 38.43 Million | 19.59 Million | 3.87 Million | 3.09 Million | 6.5 Million |
| Cost and Expenses | 4.83 Billion | 4.81 Billion | 5.08 Billion | 3.23 Billion | 3.35 Billion | 3.53 Billion |
| Operating Income | 112.37 Million | 203.16 Million | 879.15 Million | 776.63 Million | 746.23 Million | 1.02 Billion |
| Interest Expense | 18.53 Million | 35.23 Million | 15.18 Million | 8.17 Million | 12.8 Million | 31 Million |
| Income Tax Expense | 77.34 Million | 56.57 Million | 246.78 Million | 184.1 Million | 127.31 Million | 327.04 Million |
| Earnings before Tax | 262.62 Million | 203.68 Million | 952.74 Million | 810.72 Million | 785.46 Million | 1.04 Billion |
| Net Income | 190.65 Million | 147.45 Million | 705.97 Million | 626.61 Million | 658.14 Million | 715.06 Million |
| Earnings Per Share Basic | 4.37 | 3.38 | 16.17 | 14.36 | 15.08 | 16.38 |
| Earnings Per Share Diluted | 4.37 | 3.38 | 16.17 | 14.36 | 15.08 | 16.38 |
| Weighted Average Shares Outstanding | 43.62 Million | 43.64 Million | 43.64 Million | 43.64 Million | 43.64 Million | 43.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.62 Million | 43.64 Million | 43.64 Million | 43.64 Million | 43.64 Million | 43.64 Million |
| Gross Margin | 0.22 | 0.30 | 0.27 | 0.36 | 0.31 | 0.32 |
| EBIT Margin | 0.12 | 0.12 | 0.21 | 0.27 | 0.25 | 0.28 |
| Profit Margin | 0.04 | 0.03 | 0.12 | 0.16 | 0.16 | 0.16 |
| EBITDA | 597.37 Million | 578.78 Million | 1.25 Billion | 1.07 Billion | 1.03 Billion | 1.3 Billion |
| Earnings Before Tax Margin | 0.02 | 0.04 | 0.15 | 0.19 | 0.18 | 0.23 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.29 Billion | 1.12 Billion | 1.82 Billion | 4.94 Billion | 1.11 Billion | 1.02 Billion |
| Cost of Revenue | 888.87 Million | 828.5 Million | 1.42 Billion | 3.86 Billion | 683.22 Million | 687.66 Million |
| Gross Profit | 402.18 Million | 296.74 Million | 400.65 Million | 1.07 Billion | 436.5 Million | 337.92 Million |
| Operating Expenses | 345.48 Million | 255.37 Million | 339.39 Million | 964.22 Million | 376.85 Million | 331.25 Million |
| Selling, General and Administrative Expenses | 345.48 Million | 255.37 Million | 339.39 Million | - | 240.81 Million | 202.12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 46.56 Million | 39.84 Million | 168.78 Million | 57.89 Million | 35.47 Million |
| Cost and Expenses | 1.23 Billion | 1.08 Billion | 1.76 Billion | 4.83 Billion | 1.06 Billion | 1.01 Billion |
| Operating Income | 56.7 Million | 41.37 Million | 61.25 Million | 112.37 Million | 117.54 Million | 42.14 Million |
| Interest Expense | 5.35 Million | 7.56 Million | 5.21 Million | 18.53 Million | 2.97 Million | 4.09 Million |
| Income Tax Expense | 20.55 Million | 22.25 Million | 32.18 Million | 77.34 Million | 32.26 Million | 11.21 Million |
| Earnings before Tax | 84.4 Million | 80.37 Million | 95.87 Million | 262.62 Million | 114.57 Million | 38.04 Million |
| Net Income | 65.49 Million | 59.47 Million | 67.78 Million | 190.65 Million | 82.62 Million | 27.56 Million |
| Earnings Per Share Basic | 1.50 | 1.36 | 1.55 | - | 1.89 | 0.63 |
| Earnings Per Share Diluted | 1.50 | 1.36 | 1.55 | - | 1.89 | 0.63 |
| Weighted Average Shares Outstanding | 43.64 Million | 43.64 Million | 43.64 Million | 43.62 Million | 43.64 Million | 43.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.64 Million | 43.64 Million | 43.64 Million | 43.62 Million | 43.64 Million | 43.64 Million |
| Gross Margin | 0.31 | 0.26 | 0.22 | 0.22 | 0.39 | 0.33 |
| EBIT Margin | 0.13 | 0.10 | 0.08 | - | 0.18 | 0.12 |
| Profit Margin | 0.05 | 0.05 | 0.04 | 0.04 | 0.07 | 0.03 |
| EBITDA | 168.77 Million | 115.77 Million | 143.58 Million | - | 198.28 Million | 119.25 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.03 | 0.02 | 0.10 | 0.04 |
DITHF
PFC
0169
7715
CM
NMI