CAD 92.54
(-1.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.31 Billion | 21.76 Billion | 19.96 Billion | 18.66 Billion | 18.46 Billion | 17.69 Billion |
Cost of Revenue | -1.97 Billion | - | - | - | - | - |
Gross Profit | 23.29 Billion | 21.76 Billion | 19.96 Billion | 18.66 Billion | 18.46 Billion | 17.69 Billion |
Operating Expenses | 11.75 Billion | -4.27 Billion | -11.65 Billion | -13.77 Billion | -12.02 Billion | -3.57 Billion |
Selling, General and Administrative Expenses | 11.75 Billion | 7.49 Billion | 6.68 Billion | 6.53 Billion | 6.08 Billion | 5.99 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -11.76 Billion | -18.34 Billion | -20.3 Billion | -18.1 Billion | -9.56 Billion |
Cost and Expenses | 11.75 Billion | -4.27 Billion | -11.65 Billion | -13.77 Billion | -12.02 Billion | -3.57 Billion |
Operating Income | 9.55 Billion | 17.48 Billion | 8.3 Billion | 4.88 Billion | 6.44 Billion | 14.12 Billion |
Interest Expense | 32.19 Billion | 9.53 Billion | 3.28 Billion | 6.47 Billion | 10.14 Billion | 7.44 Billion |
Income Tax Expense | 1.93 Billion | 1.73 Billion | 1.87 Billion | 1.09 Billion | 1.34 Billion | 1.42 Billion |
Earnings before Tax | 6.96 Billion | 7.97 Billion | 8.32 Billion | 4.89 Billion | 6.46 Billion | 6.7 Billion |
Net Income | 4.99 Billion | 6.22 Billion | 6.42 Billion | 3.79 Billion | 5.09 Billion | 5.26 Billion |
Earnings Per Share Basic | 5.16 | 6.70 | 6.98 | 4.12 | 5.61 | 5.94 |
Earnings Per Share Diluted | 5.16 | 6.68 | 6.97 | 4.11 | 5.60 | 5.92 |
Weighted Average Shares Outstanding | 915.63 Million | 903.31 Million | 897.9 Million | 890.87 Million | 888.64 Million | 886.16 Million |
Weighted Average Shares Outstanding (Diluted) | 916.22 Million | 905.68 Million | 900.36 Million | 892.04 Million | 890.91 Million | 889.25 Million |
Gross Margin | 1.09 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.38 | 0.85 | 0.47 | 0.33 | 0.39 | 0.84 |
Profit Margin | 0.23 | 0.29 | 0.32 | 0.20 | 0.28 | 0.30 |
EBITDA | 8.05 Billion | 8.97 Billion | 9.28 Billion | 5.8 Billion | 7.08 Billion | 7.24 Billion |
Earnings Before Tax Margin | 0.45 | 0.80 | 0.42 | 0.26 | 0.35 | 0.80 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.58 Billion | 15.52 Billion | 15.59 Billion | 23.29 Billion | 5.84 Billion | 5.84 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 6.58 Billion | 15.52 Billion | 15.59 Billion | 23.29 Billion | 5.84 Billion | 5.84 Billion |
Operating Expenses | 320 Million | 315 Million | 366 Million | -16.36 Billion | -3.99 Billion | -4.05 Billion |
Selling, General and Administrative Expenses | 2.17 Billion | 2.09 Billion | 2.02 Billion | - | 1.97 Billion | 1.96 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -320 Million | -315 Million | -366 Million | -24.21 Billion | -5.97 Billion | -6.01 Billion |
Cost and Expenses | 14.08 Billion | 13.5 Billion | 13.53 Billion | -16.36 Billion | -3.99 Billion | -4.05 Billion |
Operating Income | 2.43 Billion | 15 Million | 4 Million | 6.92 Billion | 1.85 Billion | 1.79 Billion |
Interest Expense | 9.91 Billion | 9.49 Billion | 120 Million | 32.19 Billion | 9.26 Billion | 8.38 Billion |
Income Tax Expense | 644 Million | 400 Million | 443 Million | 1.93 Billion | 380 Million | 377 Million |
Earnings before Tax | 2.43 Billion | 2.12 Billion | 2.15 Billion | 6.96 Billion | 1.86 Billion | 1.8 Billion |
Net Income | 1.78 Billion | 1.73 Billion | 1.71 Billion | 4.99 Billion | 1.47 Billion | 1.42 Billion |
Earnings Per Share Basic | 1.83 | 1.79 | 1.77 | - | 1.53 | 1.47 |
Earnings Per Share Diluted | 1.82 | 1.79 | 1.77 | - | 1.53 | 1.47 |
Weighted Average Shares Outstanding | 943.46 Million | 937.84 Million | 931.77 Million | 915.63 Million | 924.79 Million | 918.55 Million |
Weighted Average Shares Outstanding (Diluted) | 945.78 Million | 939.81 Million | 932.33 Million | 916.22 Million | 924.96 Million | 919.06 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.42 | 0.02 | 0.02 | - | 0.37 | 0.35 |
Profit Margin | 0.27 | 0.11 | 0.11 | 0.21 | 0.25 | 0.24 |
EBITDA | 2.74 Billion | 303 Million | 280 Million | - | 2.16 Billion | 2.07 Billion |
Earnings Before Tax Margin | 0.37 | 0.00 | 0.00 | 0.30 | 0.32 | 0.31 |
NMI
BHAGERIA
DITHF
STM
VYGPF
7715