JPY 2460.0
(-0.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 67.93 Billion | 60.54 Billion | 54.95 Billion | 44.8 Billion | 49.06 Billion | 52.05 Billion |
Cost of Revenue | 46.58 Billion | 42.94 Billion | 39.26 Billion | 32.48 Billion | 34.87 Billion | 37.6 Billion |
Gross Profit | 21.35 Billion | 17.6 Billion | 15.68 Billion | 12.32 Billion | 14.18 Billion | 14.45 Billion |
Operating Expenses | 13.85 Billion | 12.87 Billion | 12.13 Billion | 10.88 Billion | 11.88 Billion | 11.51 Billion |
Selling, General and Administrative Expenses | 12.51 Billion | 646.51 Million | 594.84 Million | 521.3 Million | 578.95 Million | 640.81 Million |
Research and Development Expenses | 1.33 Billion | 1.35 Billion | 1.35 Billion | 1.27 Billion | 1.32 Billion | 1.42 Billion |
Other Expenses | - | 6.06 Million | 618.79 Million | 114.1 Million | 54.99 Million | -1.97 Million |
Cost and Expenses | 60.78 Billion | 55.81 Billion | 51.4 Billion | 43.36 Billion | 46.76 Billion | 49.12 Billion |
Operating Income | 7.15 Billion | 4.72 Billion | 3.55 Billion | 1.44 Billion | 2.3 Billion | 2.93 Billion |
Interest Expense | 471.99 Million | 264.1 Million | 169.89 Million | 188.2 Million | 242.07 Million | 225.21 Million |
Income Tax Expense | 1.74 Billion | 1.48 Billion | 1.61 Billion | 840.14 Million | 611.95 Million | 784.14 Million |
Earnings before Tax | 7.17 Billion | 4.93 Billion | 4.16 Billion | 1.71 Billion | 2.24 Billion | 2.75 Billion |
Net Income | 5.4 Billion | 3.41 Billion | 2.51 Billion | 865.17 Million | 1.58 Billion | 1.9 Billion |
Earnings Per Share Basic | 283.58 | 179.13 | 132.07 | 44.99 | 82.19 | 98.12 |
Earnings Per Share Diluted | 283.58 | 179.13 | 132.07 | 44.99 | 82.19 | 98.12 |
Weighted Average Shares Outstanding | 19.07 Million | 19.04 Million | 19.03 Million | 19.23 Million | 19.31 Million | 19.38 Million |
Weighted Average Shares Outstanding (Diluted) | 19.07 Million | 19.04 Million | 19.03 Million | 19.23 Million | 19.31 Million | 19.38 Million |
Gross Margin | 0.31 | 0.29 | 0.29 | 0.28 | 0.29 | 0.28 |
EBIT Margin | 0.13 | 0.12 | 0.11 | 0.07 | 0.08 | 0.08 |
Profit Margin | 0.08 | 0.06 | 0.05 | 0.02 | 0.03 | 0.04 |
EBITDA | 8.96 Billion | 6.98 Billion | 5.88 Billion | 3.31 Billion | 3.84 Billion | 4.29 Billion |
Earnings Before Tax Margin | 0.11 | 0.08 | 0.06 | 0.03 | 0.05 | 0.06 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 16.92 Billion | 67.93 Billion | 15.52 Billion | 18.04 Billion | 18.08 Billion | 16.28 Billion |
Cost of Revenue | 11.52 Billion | 46.93 Billion | 10.94 Billion | 12.11 Billion | 12.28 Billion | 11.24 Billion |
Gross Profit | 5.4 Billion | 21 Billion | 4.57 Billion | 5.93 Billion | 5.79 Billion | 5.04 Billion |
Operating Expenses | 3.66 Billion | 13.85 Billion | 3.3 Billion | 3.79 Billion | 3.76 Billion | 3.33 Billion |
Selling, General and Administrative Expenses | 3.66 Billion | - | 2.95 Billion | 3.44 Billion | 3.44 Billion | 3.33 Billion |
Research and Development Expenses | - | - | 351.86 Million | 347 Million | 322 Million | 316 Million |
Other Expenses | - | 109.47 Million | 48.08 Million | -49.55 Million | 81.47 Million | 29.46 Million |
Cost and Expenses | 15.18 Billion | 60.78 Billion | 14.25 Billion | 15.9 Billion | 16.05 Billion | 14.57 Billion |
Operating Income | 1.73 Billion | 7.15 Billion | 1.26 Billion | 2.14 Billion | 2.03 Billion | 1.71 Billion |
Interest Expense | 139.3 Million | 471.99 Million | 110.55 Million | 135.7 Million | 128.22 Million | 97.51 Million |
Income Tax Expense | 717 Million | 1.74 Billion | -25.37 Million | 668.33 Million | 444.81 Million | 652.25 Million |
Earnings before Tax | 2.15 Billion | 7.17 Billion | 1.37 Billion | 2.05 Billion | 1.78 Billion | 1.96 Billion |
Net Income | 1.45 Billion | 5.4 Billion | 1.39 Billion | 1.38 Billion | 1.33 Billion | 1.29 Billion |
Earnings Per Share Basic | 76.01 | - | 73.20 | 72.42 | 69.91 | 68.03 |
Earnings Per Share Diluted | 76.01 | - | 73.20 | 72.42 | 69.91 | 68.03 |
Weighted Average Shares Outstanding | 19.1 Million | 19.07 Million | 19.1 Million | 19.1 Million | 19.06 Million | 19.04 Million |
Weighted Average Shares Outstanding (Diluted) | 19.1 Million | 19.07 Million | 19.1 Million | 19.1 Million | 19.06 Million | 19.04 Million |
Gross Margin | 0.32 | 0.31 | 0.29 | 0.33 | 0.32 | 0.31 |
EBIT Margin | 0.13 | - | 0.11 | 0.12 | 0.12 | 0.13 |
Profit Margin | 0.09 | 0.08 | 0.09 | 0.08 | 0.07 | 0.08 |
EBITDA | 2.18 Billion | - | 1.77 Billion | 2.14 Billion | 2.19 Billion | 2.07 Billion |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.08 | 0.12 | 0.11 | 0.11 |
CM
NMI
BHAGERIA
2300
STM
VYGPF