Wanda Hotel Development Company Limited (0169.HK)
HKD 0.24
(-2.87%)
HKD 0.24
(-2.87%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 985.71 Million | 819.38 Million | 872.97 Million | 699.32 Million | 827.75 Million | 812.32 Million |
| Cost of Revenue | 564.04 Million | 473.47 Million | 411.73 Million | 264.23 Million | 274.21 Million | 167.01 Million |
| Gross Profit | 421.67 Million | 345.9 Million | 461.23 Million | 435.08 Million | 553.54 Million | 645.3 Million |
| Operating Expenses | 139.16 Million | 131.05 Million | 241.55 Million | 188.55 Million | 246.34 Million | 644.68 Million |
| Selling, General and Administrative Expenses | 139.16 Million | 114.75 Million | 175.2 Million | 164.66 Million | 209.35 Million | 181.79 Million |
| Research and Development Expenses | - | 0.36 | 0.45 | 0.19 | -0.72 | - |
| Other Expenses | - | -131.05 Million | -241.55 Million | -188.55 Million | -246.34 Million | -182 Million |
| Cost and Expenses | 703.2 Million | 604.52 Million | 653.28 Million | 452.79 Million | 520.55 Million | 811.69 Million |
| Operating Income | 279.85 Million | 214.85 Million | 219.68 Million | 246.53 Million | 307.2 Million | 463.5 Million |
| Interest Expense | 21.97 Million | 33.35 Million | 54.61 Million | 111.89 Million | 152.93 Million | 99.16 Million |
| Income Tax Expense | 89.28 Million | 66.05 Million | 139.66 Million | 39.4 Million | -78.64 Million | 301 Thousand |
| Earnings before Tax | 280.36 Million | 298.79 Million | 390.92 Million | 135.5 Million | -596.71 Million | -91.03 Million |
| Net Income | 165.15 Million | 193.24 Million | 233.07 Million | 15.35 Million | -287.18 Million | -156.96 Million |
| Earnings Per Share Basic | 0.04 | 0.04 | 0.05 | 0.00 | -0.06 | -0.03 |
| Earnings Per Share Diluted | 0.04 | 0.04 | 0.05 | 0.00 | -0.06 | -0.03 |
| Weighted Average Shares Outstanding | 4.69 Billion | 4.69 Billion | 4.69 Billion | 4.69 Billion | 4.69 Billion | 4.69 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.69 Billion | 4.69 Billion | 4.69 Billion | 4.69 Billion | 4.69 Billion | 4.69 Billion |
| Gross Margin | 0.43 | 0.42 | 0.53 | 0.62 | 0.67 | 0.79 |
| EBIT Margin | 0.27 | 0.32 | 0.30 | 0.41 | 0.40 | 0.59 |
| Profit Margin | 0.17 | 0.24 | 0.27 | 0.02 | -0.35 | -0.19 |
| EBITDA | 265.62 Million | 263.6 Million | 263.33 Million | 284.75 Million | -407.57 Million | 477.08 Million |
| Earnings Before Tax Margin | 0.28 | 0.26 | 0.25 | 0.35 | 0.37 | 0.57 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 492.95 Million | 985.71 Million | 520.92 Million | 464.79 Million | 819.38 Million | 461.17 Million |
| Cost of Revenue | 273.82 Million | 564.04 Million | 322.94 Million | 241.1 Million | 473.47 Million | 286.21 Million |
| Gross Profit | 219.13 Million | 421.67 Million | 197.98 Million | 223.69 Million | 345.9 Million | 174.96 Million |
| Operating Expenses | 62.94 Million | 207.18 Million | 148.64 Million | 74.55 Million | 131.05 Million | 39.85 Million |
| Selling, General and Administrative Expenses | 62.94 Million | - | 71.61 Million | 67.55 Million | - | 46.05 Million |
| Research and Development Expenses | - | - | 38.7 Million | 67.78 Million | - | 69.44 Million |
| Other Expenses | -89.38 Million | -207.18 Million | 0.14 | 0.44 | -131.05 Million | 0.42 |
| Cost and Expenses | 336.76 Million | 771.23 Million | 431.65 Million | 339.57 Million | 604.52 Million | 327.62 Million |
| Operating Income | 156.18 Million | 214.48 Million | 89.26 Million | 125.22 Million | 214.85 Million | 133.54 Million |
| Interest Expense | - | 21.97 Million | 10.92 Million | 11.05 Million | 33.35 Million | 12.5 Million |
| Income Tax Expense | 26.28 Million | 89.28 Million | 49.25 Million | 40.02 Million | 66.05 Million | 37.61 Million |
| Earnings before Tax | -869.31 Million | 280.36 Million | 74.53 Million | 205.83 Million | 298.79 Million | 191.88 Million |
| Net Income | -514.94 Million | 165.15 Million | 25.1 Million | 140.04 Million | 193.24 Million | 129.49 Million |
| Earnings Per Share Basic | -0.11 | - | 0.01 | 0.03 | - | 0.03 |
| Earnings Per Share Diluted | -0.11 | - | 0.01 | 0.03 | - | 0.03 |
| Weighted Average Shares Outstanding | 4.69 Billion | 4.69 Billion | 4.69 Billion | 4.69 Billion | 4.69 Billion | 4.69 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.69 Billion | 4.69 Billion | 4.69 Billion | 4.69 Billion | 4.69 Billion | 4.69 Billion |
| Gross Margin | 0.44 | 0.43 | 0.38 | 0.48 | 0.42 | 0.38 |
| EBIT Margin | 0.33 | - | 0.22 | 0.32 | - | 0.34 |
| Profit Margin | -1.04 | 0.17 | 0.05 | 0.30 | 0.24 | 0.28 |
| EBITDA | 164.83 Million | - | 116.52 Million | 149.1 Million | - | 157.4 Million |
| Earnings Before Tax Margin | 0.32 | 0.22 | 0.17 | 0.27 | 0.26 | 0.29 |
2370
NDTAF
0A52
BHAGERIA
DITHF
PFC