Northern Data AG (NDTAF)
USD 30.05
(0.0%)
USD 30.05
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 77.52 Million | 193.28 Million | 215.8 Million | 20.03 Million | 11.37 Million | 2.92 Million |
| Cost of Revenue | 77.9 Million | 129.03 Million | 161.18 Million | 38.47 Million | 19.12 Million | 6.46 Million |
| Gross Profit | -374 Thousand | 64.25 Million | 54.61 Million | -18.43 Million | -7.74 Million | -3.54 Million |
| Operating Expenses | 152.78 Million | 255.77 Million | 76.88 Million | 12.5 Million | 1.89 Million | 2.83 Million |
| Selling, General and Administrative Expenses | 23.31 Million | 26.71 Million | 44.48 Million | 12.26 Million | 1.89 Million | 855.82 Thousand |
| Research and Development Expenses | - | - | 3.15 Million | 238.59 Thousand | - | - |
| Other Expenses | 129.47 Million | - | -29.24 Million | 83 Thousand | - | - |
| Cost and Expenses | 230.68 Million | 384.8 Million | 238.06 Million | 50.98 Million | 21.01 Million | 9.3 Million |
| Operating Income | -153.16 Million | -265.35 Million | -22.26 Million | -30.94 Million | -9.64 Million | -6.37 Million |
| Interest Expense | 1.44 Million | 3.16 Million | 5.75 Million | 2.91 Million | 485.69 Thousand | 26.93 Thousand |
| Income Tax Expense | -2.47 Million | -2.64 Million | 56.33 Million | 668.71 Thousand | -147.24 Thousand | 0.13 |
| Earnings before Tax | -153.52 Million | -268.41 Million | 382.73 Million | -102.42 Million | -10.56 Million | -6.41 Million |
| Net Income | -151.05 Million | -265.77 Million | 287.15 Million | -103.09 Million | -10.41 Million | -6.41 Million |
| Earnings Per Share Basic | -5.22 | -11.16 | 18.49 | -9.03 | -1.40 | -0.86 |
| Earnings Per Share Diluted | -5.22 | -11.16 | 13.71 | -9.03 | -1.40 | -0.86 |
| Weighted Average Shares Outstanding | 28.94 Million | 23.81 Million | 17.65 Million | 11.41 Million | 7.44 Million | 7.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.94 Million | 23.81 Million | 23.81 Million | 11.41 Million | 7.44 Million | 7.44 Million |
| Gross Margin | -0.00 | 0.33 | 0.25 | -0.92 | -0.68 | -1.21 |
| EBIT Margin | -0.35 | 0.16 | 0.14 | -0.59 | -0.46 | -1.94 |
| Profit Margin | -1.95 | -1.38 | 1.33 | -5.14 | -0.92 | -2.20 |
| EBITDA | -27.14 Million | -58.02 Million | 30.38 Million | -80.4 Million | -5.7 Million | -4.94 Million |
| Earnings Before Tax Margin | -1.98 | -1.37 | -0.10 | -1.54 | -0.85 | -2.18 |
| Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 Q4 | 2020 FY | 2020 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 77.52 Million | 193.28 Million | 215.8 Million | 9102.88 | 20.03 Million | 8737.82 |
| Cost of Revenue | 59.5 Million | 129.03 Million | 161.18 Million | 8241.09 | 38.47 Million | 7910.59 |
| Gross Profit | 18.02 Million | 64.25 Million | 54.61 Million | 861.79 | -18.43 Million | 827.23 |
| Operating Expenses | 172.81 Million | 255.77 Million | 76.88 Million | 45.04 Thousand | 12.5 Million | 43.24 Thousand |
| Selling, General and Administrative Expenses | - | - | - | 938.19 | - | 412.76 |
| Research and Development Expenses | - | - | - | 119.11 | - | 114.33 |
| Other Expenses | - | - | -29.24 Million | 2.08 Million | 83 Thousand | - |
| Cost and Expenses | 232.32 Million | 384.8 Million | 238.06 Million | 53.28 Thousand | 50.98 Million | 51.15 Thousand |
| Operating Income | -153.16 Million | -265.35 Million | -22.26 Million | -12.98 Thousand | -30.94 Million | -9608.98 |
| Interest Expense | 1.44 Million | 3.16 Million | 5.75 Million | - | 2.91 Million | - |
| Income Tax Expense | -2.47 Million | -2.64 Million | 56.33 Million | 727.04 | 668.71 Thousand | 697.88 |
| Earnings before Tax | -153.52 Million | -268.41 Million | 382.73 Million | -25.44 Thousand | -102.42 Million | -24.42 Thousand |
| Net Income | -151.05 Million | -265.77 Million | 287.15 Million | -26.17 Thousand | -103.09 Million | -25.12 Thousand |
| Earnings Per Share Basic | - | - | - | -2.38 | - | -2.29 |
| Earnings Per Share Diluted | - | - | - | -2.38 | - | -2.29 |
| Weighted Average Shares Outstanding | 28.93 Million | 23.81 Million | 17.65 Million | 10.97 Thousand | 11.41 Million | 10.97 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 28.94 Million | 23.81 Million | 23.81 Million | 10.97 Thousand | 11.41 Million | 10.97 Thousand |
| Gross Margin | 0.23 | 0.33 | 0.25 | 0.09 | -0.92 | 0.09 |
| EBIT Margin | - | - | - | 0.06 | - | -0.43 |
| Profit Margin | -1.95 | -1.38 | 1.33 | -2.88 | -5.14 | -2.88 |
| EBITDA | - | - | - | 588.76 | - | -3791.09 |
| Earnings Before Tax Margin | -1.98 | -1.37 | -0.10 | -1.43 | -1.54 | -1.10 |
0A52
NWUC
8307
PFC
0169
2370