NWUC | Nationwide Utilities Corporation Annual & Quarterly

Annual Income Statements

(In USD)

Breakdown	2008	2007	2006	2005	2004	2003
Revenue	-	-	-	199.01 Thousand	107.31 Thousand	-
Cost of Revenue	-	-	-	45.45 Thousand	-	-
Gross Profit	-	-	-	153.56 Thousand	107.31 Thousand	-
Operating Expenses	4.75 Million	6.46 Million	2.18 Million	3.1 Million	4.05 Million	1.09 Million
Selling, General and Administrative Expenses	4.74 Million	6.41 Million	2.19 Million	2.81 Million	4.05 Million	1.09 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	4.75 Million	6.46 Million	2.18 Million	3.14 Million	4.05 Million	1.09 Million
Operating Income	4.75 Million	6.55 Million	2.27 Million	3.06 Million	3.95 Million	1.09 Million
Interest Expense	77.99 Thousand	129.11 Thousand	65.73 Thousand	269.49 Thousand	52.42 Thousand	53.44 Thousand
Income Tax Expense	-197.18 Thousand	1.03 Million	3.52 Million	118.44 Thousand	52.42 Thousand	53.44 Thousand
Earnings before Tax	-5.21 Million	6.38 Million	2.09 Million	2.84 Million	-	-
Net Income	-4.64 Million	-7.5 Million	-5.7 Million	-3.06 Million	-4 Million	-1.14 Million
Earnings Per Share Basic	-0.14	-0.51	-0.73	-0.51	-1.11	-0.63
Earnings Per Share Diluted	-0.14	-0.51	-0.73	-0.51	-1.11	-0.63
Weighted Average Shares Outstanding	32.26 Million	14.59 Million	7.84 Million	6.03 Million	3.6 Million	1.83 Million
Weighted Average Shares Outstanding (Diluted)	32.26 Million	14.59 Million	7.84 Million	6.03 Million	3.6 Million	1.83 Million
Gross Margin	-	-	-	0.77	1.00	-
EBIT Margin	-	-	-	-13.56	-36.77	-
Profit Margin	-	-	-	-15.40	-37.31	-
EBITDA	-5.12 Million	-6.45 Million	-2.16 Million	-1.75 Million	-4 Million	-1.09 Million
Earnings Before Tax Margin	-	-	-	15.42	36.82	-

Breakdown	2009 Q3	2009 Q2	2009 Q1	2008 FY	2008 Q4	2008 Q3
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	237.34 Thousand	352.02 Thousand	632.67 Thousand	4.75 Million	712.54 Thousand	1.02 Million
Selling, General and Administrative Expenses	236.28 Thousand	350.88 Thousand	631.44 Thousand	-	330.48 Thousand	1.02 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	237.34 Thousand	352.02 Thousand	632.67 Thousand	4.75 Million	712.54 Thousand	1.02 Million
Operating Income	237.34 Thousand	352.02 Thousand	632.67 Thousand	4.75 Million	331.8 Thousand	1.02 Million
Interest Expense	27.67 Thousand	5715.00	12.74 Thousand	77.99 Thousand	-	-
Income Tax Expense	-474.69 Thousand	-704.05 Thousand	-1.26 Million	-197.18 Thousand	-733.17 Thousand	-584.83 Thousand
Earnings before Tax	-265.02 Thousand	-357.74 Thousand	-645.41 Thousand	-5.21 Million	712.54 Thousand	-
Net Income	-265.02 Thousand	-357.74 Thousand	-645.41 Thousand	-4.64 Million	-360.11 Thousand	-438.82 Thousand
Earnings Per Share Basic	-0.01	-0.01	-0.02	-	-0.01	-0.01
Earnings Per Share Diluted	-0.01	-0.01	-0.02	-	-0.01	-0.01
Weighted Average Shares Outstanding	39.5 Million	39.02 Million	38.01 Million	32.26 Million	36.27 Million	33.76 Million
Weighted Average Shares Outstanding (Diluted)	39.5 Million	39.02 Million	38.01 Million	32.26 Million	36.27 Million	33.76 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-236.28 Thousand	-350.88 Thousand	-631.44 Thousand	-	-1.47 Million	-1.02 Million
Earnings Before Tax Margin	-	-	-	-	-	-