USD 11.64
(5.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 195.68 Million | 245.32 Million | 262.39 Million | 313.83 Million | 219.49 Million | 202.46 Million |
Cost of Revenue | 143.23 Million | 202.9 Million | 188.56 Million | 226.16 Million | 158.94 Million | 135.13 Million |
Gross Profit | 52.45 Million | 42.41 Million | 73.83 Million | 87.66 Million | 60.55 Million | 67.32 Million |
Operating Expenses | 88.73 Million | 97.32 Million | 119.15 Million | 111.39 Million | 80.03 Million | 68.24 Million |
Selling, General and Administrative Expenses | 42.22 Million | 59.03 Million | 66.48 Million | 66.43 Million | 56.18 Million | 47.65 Million |
Research and Development Expenses | 41.05 Million | 38.29 Million | 52.67 Million | 44.95 Million | 23.85 Million | 20.59 Million |
Other Expenses | 5.45 Million | - | - | - | - | - |
Cost and Expenses | 231.97 Million | 300.22 Million | 307.72 Million | 337.55 Million | 238.98 Million | 203.38 Million |
Operating Income | -36.28 Million | -54.9 Million | -45.32 Million | -23.72 Million | -19.48 Million | -917 Thousand |
Interest Expense | 9.07 Million | 8.6 Million | 6.87 Million | 9.94 Million | 20.38 Million | - |
Income Tax Expense | 885 Thousand | -465 Thousand | 191 Thousand | 748 Thousand | 536 Thousand | 815 Thousand |
Earnings before Tax | -45.3 Million | -68.43 Million | -47.72 Million | -110.43 Million | -39.57 Million | -7.32 Million |
Net Income | -46.18 Million | -67.96 Million | -48.12 Million | -111.21 Million | -40.12 Million | -8.05 Million |
Earnings Per Share Basic | -4.32 | -6.34 | -4.66 | -11.57 | -5.12 | -1.22 |
Earnings Per Share Diluted | -4.32 | -6.34 | -4.66 | -11.57 | -5.12 | -1.22 |
Weighted Average Shares Outstanding | 11.37 Million | 10.72 Million | 10.32 Million | 9.61 Million | 7.83 Million | 6.61 Million |
Weighted Average Shares Outstanding (Diluted) | 11.37 Million | 10.72 Million | 10.32 Million | 9.61 Million | 7.83 Million | 6.61 Million |
Gross Margin | 0.27 | 0.17 | 0.28 | 0.28 | 0.28 | 0.33 |
EBIT Margin | -0.12 | -0.11 | -0.08 | 0.01 | -0.00 | 0.06 |
Profit Margin | -0.24 | -0.28 | -0.18 | -0.35 | -0.18 | -0.04 |
EBITDA | -22.82 Million | -32.62 Million | -15.51 Million | 4.22 Million | -767 Thousand | 26.84 Million |
Earnings Before Tax Margin | -0.19 | -0.22 | -0.17 | -0.08 | -0.09 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 59.14 Million | 45 Million | 195.68 Million | 42.75 Million | 48.58 Million | 53.55 Million |
Cost of Revenue | 36.1 Million | 31.25 Million | 162.99 Million | 34.8 Million | 47.11 Million | 35.08 Million |
Gross Profit | 23.04 Million | 13.75 Million | 32.69 Million | 7.95 Million | 1.47 Million | 18.47 Million |
Operating Expenses | 20.69 Million | 15.02 Million | 63.73 Million | 14.89 Million | 19.21 Million | 21.74 Million |
Selling, General and Administrative Expenses | 11.19 Million | 9.97 Million | - | 9.09 Million | 10.26 Million | 11.72 Million |
Research and Development Expenses | 5.48 Million | 5.04 Million | - | 5.79 Million | 8.95 Million | 10.02 Million |
Other Expenses | 4 Million | - | - | - | - | - |
Cost and Expenses | 56.8 Million | 46.27 Million | 226.73 Million | 49.69 Million | 66.32 Million | 56.83 Million |
Operating Income | 2.34 Million | -1.26 Million | -31.04 Million | -6.93 Million | -17.74 Million | -3.27 Million |
Interest Expense | 1.77 Million | 2.17 Million | 9.07 Million | 2.17 Million | 2.89 Million | 2.01 Million |
Income Tax Expense | 306 Thousand | 237 Thousand | 885 Thousand | 286 Thousand | -16 Thousand | 304 Thousand |
Earnings before Tax | 930 Thousand | -4.21 Million | -45.3 Million | -14.05 Million | -21.82 Million | -4.63 Million |
Net Income | 624 Thousand | -4.45 Million | -46.18 Million | -14.34 Million | -21.8 Million | -4.93 Million |
Earnings Per Share Basic | -0.02 | -0.38 | - | -1.21 | -1.86 | -0.44 |
Earnings Per Share Diluted | -0.02 | -0.38 | - | -1.21 | -1.86 | -0.44 |
Weighted Average Shares Outstanding | 40.33 Million | 11.87 Million | 11.37 Million | 11.8 Million | 11.69 Million | 11.1 Million |
Weighted Average Shares Outstanding (Diluted) | 11.89 Million | 11.87 Million | 11.37 Million | 11.8 Million | 11.69 Million | 11.1 Million |
Gross Margin | 0.39 | 0.31 | 0.17 | 0.19 | 0.03 | 0.34 |
EBIT Margin | 0.12 | 0.07 | - | -0.02 | -0.24 | 0.02 |
Profit Margin | 0.01 | -0.10 | -0.24 | -0.34 | -0.45 | -0.09 |
EBITDA | 7.04 Million | 3.11 Million | - | -687 Thousand | -11.59 Million | 1.26 Million |
Earnings Before Tax Margin | 0.04 | -0.03 | -0.16 | -0.16 | -0.37 | -0.06 |
NWUC
8307
CLS
0169
2370
NDTAF