INR 480.4
(-1.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.54 Billion | 12.33 Billion | 8.6 Billion | 5.06 Billion | 8.46 Billion | 7.38 Billion |
Cost of Revenue | 7.15 Billion | 6.82 Billion | 5.23 Billion | 3.23 Billion | 3.1 Billion | 2.61 Billion |
Gross Profit | 5.39 Billion | 5.5 Billion | 3.37 Billion | 1.83 Billion | 5.36 Billion | 4.77 Billion |
Operating Expenses | 5.34 Billion | 4.65 Billion | 3.3 Billion | 2.57 Billion | 5.05 Billion | 4.2 Billion |
Selling, General and Administrative Expenses | 365.21 Million | 360.7 Million | 240.49 Million | 196.29 Million | 291.11 Million | 295.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.97 Billion | 80.27 Million | 262.79 Million | 460.48 Million | 700 Thousand | 3.9 Billion |
Cost and Expenses | 12.49 Billion | 11.48 Billion | 8.53 Billion | 5.8 Billion | 8.15 Billion | 6.81 Billion |
Operating Income | 21.25 Million | 864.54 Million | 68.75 Million | -740.81 Million | 313.37 Million | 567.97 Million |
Interest Expense | 732.49 Million | 717.01 Million | 558.28 Million | 790.36 Million | 681.28 Million | 497.38 Million |
Income Tax Expense | -28.43 Million | 65.85 Million | -68.66 Million | -196.55 Million | 77.92 Million | 143.8 Million |
Earnings before Tax | -140.18 Million | 257.32 Million | -320.58 Million | -1.11 Billion | -251.36 Million | -68.22 Million |
Net Income | -134.09 Million | 170.17 Million | -256.02 Million | -904.64 Million | -323.91 Million | -383.86 Million |
Earnings Per Share Basic | -3.43 | 4.37 | -6.69 | -30.97 | -8.63 | -10.22 |
Earnings Per Share Diluted | -3.43 | 4.32 | -6.69 | -30.97 | -8.63 | -10.22 |
Weighted Average Shares Outstanding | 39.04 Million | 38.94 Million | 38.25 Million | 29.2 Million | 37.54 Million | 37.54 Million |
Weighted Average Shares Outstanding (Diluted) | 39.04 Million | 39.34 Million | 38.25 Million | 29.2 Million | 37.54 Million | 37.54 Million |
Gross Margin | 0.43 | 0.45 | 0.39 | 0.36 | 0.63 | 0.65 |
EBIT Margin | 0.18 | 0.19 | 0.15 | 0.09 | 0.18 | 0.21 |
Profit Margin | -0.01 | 0.01 | -0.03 | -0.18 | -0.04 | -0.05 |
EBITDA | 2.29 Billion | 2.42 Billion | 1.6 Billion | 944.98 Million | 1.82 Billion | 1.5 Billion |
Earnings Before Tax Margin | 0.00 | 0.07 | 0.01 | -0.15 | 0.04 | 0.08 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.05 Billion | 12.54 Billion | 2.98 Billion | 3.3 Billion | 3.01 Billion | 3.23 Billion |
Cost of Revenue | 2.1 Billion | 12.1 Billion | 2.87 Billion | 1.78 Billion | 1.74 Billion | 1.88 Billion |
Gross Profit | 948.48 Million | 442.72 Million | 100.6 Million | 1.52 Billion | 1.26 Billion | 1.35 Billion |
Operating Expenses | 844.06 Million | 5.11 Billion | 1.3 Billion | 1.27 Billion | 1.26 Billion | 1.26 Billion |
Selling, General and Administrative Expenses | 844.06 Million | - | 445.85 Million | 860.66 Million | 826.03 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.74 Million | 175.66 Million | 76.51 Million | 16.44 Million | 42.72 Million | 8.88 Million |
Cost and Expenses | 2.95 Billion | 12.1 Billion | 2.87 Billion | 3.06 Billion | 3.01 Billion | 3.14 Billion |
Operating Income | 104.42 Million | 442.72 Million | 100.6 Million | 265.04 Million | 43.57 Million | 92.67 Million |
Interest Expense | 186.09 Million | 758.56 Million | 186.1 Million | 189.98 Million | 195.01 Million | 187.47 Million |
Income Tax Expense | -11.49 Million | -28.43 Million | -8.62 Million | 26.68 Million | -32.2 Million | -14.29 Million |
Earnings before Tax | -54.93 Million | -140.18 Million | -8.99 Million | 75.06 Million | -151.44 Million | -54.81 Million |
Net Income | -48.6 Million | -134.09 Million | -10.74 Million | 43.44 Million | -123.66 Million | -43.12 Million |
Earnings Per Share Basic | -1.24 | - | -0.28 | 1.11 | -3.17 | -1.11 |
Earnings Per Share Diluted | -1.24 | - | -0.28 | 1.11 | -3.17 | -1.11 |
Weighted Average Shares Outstanding | 39.07 Million | 39.04 Million | 39.04 Million | 39.04 Million | 39 Million | 38.98 Million |
Weighted Average Shares Outstanding (Diluted) | 39.07 Million | 39.04 Million | 39.04 Million | 39.04 Million | 39 Million | 38.98 Million |
Gross Margin | 0.31 | 0.04 | 0.03 | 0.46 | 0.42 | 0.42 |
EBIT Margin | 0.17 | - | 0.18 | 0.21 | 0.16 | 0.15 |
Profit Margin | -0.02 | -0.01 | -0.00 | 0.01 | -0.04 | -0.01 |
EBITDA | 508.96 Million | - | 547.3 Million | 679.48 Million | 486.46 Million | 476.49 Million |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.03 | 0.08 | 0.01 | 0.03 |
1241
605376
UNITEDINT
PCG-PG
INTEGSW
NAHARPOLY