CNY 30.01
(1.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 680.57 Million | 746.55 Million | 969.75 Million | 595.88 Million | 480.73 Million | 527.6 Million |
Cost of Revenue | 617.58 Million | 472.02 Million | 598 Million | 325.77 Million | 251.63 Million | 350.2 Million |
Gross Profit | 62.99 Million | 274.52 Million | 371.74 Million | 270.1 Million | 229.1 Million | 177.39 Million |
Operating Expenses | 103.71 Million | 107.99 Million | 88.63 Million | 59.57 Million | 44.34 Million | 40.51 Million |
Selling, General and Administrative Expenses | 33.67 Million | 19.23 Million | 24.73 Million | 17.62 Million | 15.99 Million | 15.15 Million |
Research and Development Expenses | 68.47 Million | 63.41 Million | 44.41 Million | 24.18 Million | 17.6 Million | 20.29 Million |
Other Expenses | -7.22 Million | 25.34 Million | 19.48 Million | 17.77 Million | 10.75 Million | -5.68 Million |
Cost and Expenses | 721.29 Million | 580.02 Million | 686.64 Million | 385.35 Million | 295.98 Million | 390.71 Million |
Operating Income | -44.57 Million | 178.27 Million | 283.72 Million | 192.03 Million | 167.75 Million | 125.45 Million |
Interest Expense | 4.96 Million | 4.04 Million | 409.46 Thousand | 2.49 Million | 4.44 Million | 3.48 Million |
Income Tax Expense | -461.72 Thousand | 23.17 Million | 50.08 Million | 32.78 Million | 30.02 Million | 22.76 Million |
Earnings before Tax | -32.77 Million | 176.65 Million | 287.92 Million | 191.78 Million | 164.32 Million | 126.43 Million |
Net Income | -32.31 Million | 153.48 Million | 237.83 Million | 158.99 Million | 134.3 Million | 103.91 Million |
Earnings Per Share Basic | -0.12 | 0.59 | 0.91 | 0.61 | 0.51 | 0.55 |
Earnings Per Share Diluted | -0.12 | 0.59 | 0.91 | 0.61 | 0.51 | 0.55 |
Weighted Average Shares Outstanding | 269.25 Million | 261.6 Million | 261.6 Million | 261.6 Million | 261.6 Million | 188.94 Million |
Weighted Average Shares Outstanding (Diluted) | 269.25 Million | 261.6 Million | 261.6 Million | 261.6 Million | 261.6 Million | 188.94 Million |
Gross Margin | 0.09 | 0.37 | 0.38 | 0.45 | 0.48 | 0.34 |
EBIT Margin | 0.08 | 0.33 | 0.34 | 0.38 | 0.42 | 0.29 |
Profit Margin | -0.05 | 0.21 | 0.25 | 0.27 | 0.28 | 0.20 |
EBITDA | 52.41 Million | 242.77 Million | 328.08 Million | 219.21 Million | 191.67 Million | 149.76 Million |
Earnings Before Tax Margin | -0.07 | 0.24 | 0.29 | 0.32 | 0.35 | 0.24 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 288.6 Million | 235.48 Million | 199.88 Million | 680.57 Million | 195.28 Million | 208.29 Million |
Cost of Revenue | 231.6 Million | 183.56 Million | 162.33 Million | 597.89 Million | 174.49 Million | 173.18 Million |
Gross Profit | 57 Million | 51.91 Million | 37.55 Million | 82.67 Million | 20.79 Million | 35.11 Million |
Operating Expenses | 27.43 Million | 19.13 Million | 21.96 Million | 127.25 Million | 53.15 Million | 34.05 Million |
Selling, General and Administrative Expenses | 29.37 Million | 8.78 Million | 12.14 Million | - | 7.9 Million | 23.09 Million |
Research and Development Expenses | 15.61 Million | 7.64 Million | 13.08 Million | - | 12.98 Million | 22.05 Million |
Other Expenses | -17.55 Million | -2.7 Million | -56.45 Thousand | -30.15 Million | -32.27 Million | -99.5 Thousand |
Cost and Expenses | 259.04 Million | 202.7 Million | 184.29 Million | 725.15 Million | 227.65 Million | 207.23 Million |
Operating Income | 33.66 Million | 32.78 Million | 17.2 Million | -44.57 Million | -32.36 Million | -1.91 Million |
Interest Expense | 482.57 Thousand | 1.6 Million | 1.38 Million | 4.96 Million | 1.66 Million | 1.23 Million |
Income Tax Expense | 3.33 Million | 1.41 Million | 1.56 Million | -461.72 Thousand | -5.75 Million | 1.99 Million |
Earnings before Tax | 33.83 Million | 40.97 Million | 17.14 Million | -32.77 Million | -50.9 Million | -2.01 Million |
Net Income | 30.5 Million | 38.99 Million | 15.57 Million | -32.31 Million | -45.15 Million | -4.01 Million |
Earnings Per Share Basic | 0.12 | 0.15 | 0.06 | - | -0.17 | -0.02 |
Earnings Per Share Diluted | 0.12 | 0.15 | 0.06 | - | -0.17 | -0.02 |
Weighted Average Shares Outstanding | 261.6 Million | 261.6 Million | 259.64 Million | 261.6 Million | 261.6 Million | 261.6 Million |
Weighted Average Shares Outstanding (Diluted) | 261.6 Million | 261.6 Million | 259.64 Million | 261.6 Million | 261.6 Million | 261.6 Million |
Gross Margin | 0.20 | 0.22 | 0.19 | 0.12 | 0.11 | 0.17 |
EBIT Margin | 0.12 | 0.23 | 0.09 | - | -0.06 | -0.00 |
Profit Margin | 0.11 | 0.17 | 0.08 | -0.05 | -0.23 | -0.02 |
EBITDA | 34.32 Million | 54.42 Million | 17.52 Million | - | -11.43 Million | -910.38 Thousand |
Earnings Before Tax Margin | 0.12 | 0.14 | 0.09 | -0.07 | -0.17 | -0.01 |
UNITEDINT
YASHCHEM
VCT
NAHARPOLY
BARBEQUE
1241