INR 101.25
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 38.29 Million | 22.43 Million | 29.89 Million | 18.28 Million | 231.26 Million |
Cost of Revenue | 36.29 Million | 38.06 Million | 14.41 Million | 9.55 Million | 203.22 Million |
Gross Profit | 2 Million | -15.62 Million | 15.48 Million | 8.73 Million | 28.03 Million |
Operating Expenses | 238 Thousand | 20.85 Million | 15.4 Million | 15.37 Million | 17.09 Million |
Selling, General and Administrative Expenses | 238 Thousand | 1.6 Million | 1.39 Million | 1.94 Million | 1.26 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 29.58 Million | 9.67 Million | 8.65 Million | - |
Cost and Expenses | 38.92 Million | 58.91 Million | 29.81 Million | 24.92 Million | 220.31 Million |
Operating Income | -632 Thousand | -6.89 Million | 13.24 Million | 7.9 Million | 25.6 Million |
Interest Expense | - | 30 Thousand | - | 188.7 Thousand | 401.49 Thousand |
Income Tax Expense | 7.19 Million | 6.82 Million | 828 Thousand | 2.41 Million | 10.73 Million |
Earnings before Tax | 14.62 Million | -6.92 Million | 13.24 Million | 7.72 Million | 25.08 Million |
Net Income | 2.97 Million | -7.79 Million | 5.68 Million | 2.09 Million | 6.66 Million |
Earnings Per Share Basic | 1.63 | -4.26 | 3.11 | 1.15 | 3.64 |
Earnings Per Share Diluted | 1.63 | -4.26 | 3.11 | 1.15 | 3.64 |
Weighted Average Shares Outstanding | 1.82 Million | 1.82 Million | 1.83 Million | 1.83 Million | 1.83 Million |
Weighted Average Shares Outstanding (Diluted) | 1.82 Million | 1.82 Million | 1.83 Million | 1.83 Million | 1.83 Million |
Gross Margin | 0.05 | -0.70 | 0.52 | 0.48 | 0.12 |
EBIT Margin | 0.14 | -0.23 | 0.58 | 0.73 | 0.14 |
Profit Margin | 0.08 | -0.35 | 0.19 | 0.11 | 0.03 |
EBITDA | 5.38 Million | -5.23 Million | 17.23 Million | 13.26 Million | 31.57 Million |
Earnings Before Tax Margin | -0.02 | -0.31 | 0.44 | 0.43 | 0.11 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 7.34 Million | 38.29 Million | 27.89 Million | 462 Thousand | 9.93 Million | - |
Cost of Revenue | 1.84 Million | 36.29 Million | 22.08 Million | 2.02 Million | 10.14 Million | 2.03 Million |
Gross Profit | 5.49 Million | 2 Million | 5.8 Million | -1.56 Million | -208 Thousand | -2.03 Million |
Operating Expenses | 2.33 Million | 9.45 Million | 2.55 Million | 2.07 Million | 2.24 Million | 2.58 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.33 Million | 22.07 Million | 5.27 Million | 5.05 Million | 5.16 Million | 6.58 Million |
Cost and Expenses | 4.18 Million | 45.74 Million | 24.63 Million | 4.09 Million | 12.39 Million | 4.61 Million |
Operating Income | -4.18 Million | 14.62 Million | 8.53 Million | 1.41 Million | 2.71 Million | 1.96 Million |
Interest Expense | 27 Thousand | - | -4000.00 | - | 1000.00 | 3000.00 |
Income Tax Expense | 3.17 Million | 7.19 Million | 5.09 Million | 744 Thousand | 1.04 Million | 318 Thousand |
Earnings before Tax | 3.13 Million | 14.62 Million | 8.53 Million | 1.41 Million | 2.7 Million | 1.95 Million |
Net Income | -266 Thousand | 2.97 Million | 1.6 Million | 90 Thousand | 640 Thousand | 638 Thousand |
Earnings Per Share Basic | -0.15 | - | 0.88 | 0.05 | 0.35 | 0.35 |
Earnings Per Share Diluted | -0.15 | - | 0.88 | 0.05 | 0.35 | 0.35 |
Weighted Average Shares Outstanding | 1.77 Million | 1.82 Million | 1.82 Million | 1.8 Million | 1.82 Million | 1.82 Million |
Weighted Average Shares Outstanding (Diluted) | 1.77 Million | 1.82 Million | 1.82 Million | 1.8 Million | 1.82 Million | 1.82 Million |
Gross Margin | 0.75 | 0.05 | 0.21 | -3.38 | -0.02 | - |
EBIT Margin | 0.51 | - | 0.33 | 4.40 | 0.33 | - |
Profit Margin | -0.04 | 0.08 | 0.06 | 0.19 | 0.06 | - |
EBITDA | 3.73 Million | - | 9.17 Million | 2.03 Million | 3.32 Million | 2.56 Million |
Earnings Before Tax Margin | -0.57 | 0.38 | 0.31 | 3.06 | 0.27 | - |
YASHCHEM
VCT
OLVRF
BARBEQUE
1241
605376