USD 19.97
(3.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 24.42 Billion | 21.68 Billion | 20.64 Billion | 18.46 Billion | 17.12 Billion | 16.75 Billion |
Cost of Revenue | 16.12 Billion | 14.66 Billion | 14.58 Billion | 12.58 Billion | 12.55 Billion | 11.65 Billion |
Gross Profit | 8.3 Billion | 7.01 Billion | 6.06 Billion | 5.88 Billion | 4.57 Billion | 5.1 Billion |
Operating Expenses | 5.63 Billion | 4.94 Billion | 3.92 Billion | 3.88 Billion | 3.23 Billion | 3.03 Billion |
Selling, General and Administrative Expenses | 146 Million | 609 Million | 506 Million | 416 Million | 187 Million | 52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.49 Billion | 4.94 Billion | 3.92 Billion | 3.88 Billion | 3.23 Billion | 424 Million |
Cost and Expenses | 21.75 Billion | 19.6 Billion | 18.5 Billion | 16.46 Billion | 15.78 Billion | 14.68 Billion |
Operating Income | 2.67 Billion | 2.63 Billion | 2.61 Billion | 2.52 Billion | 1.67 Billion | -9.7 Billion |
Interest Expense | 2.85 Billion | 1.91 Billion | 1.6 Billion | 1.26 Billion | 934 Million | 929 Million |
Income Tax Expense | -1.55 Billion | -1.33 Billion | 836 Million | 362 Million | -3.4 Billion | -3.29 Billion |
Earnings before Tax | 699 Million | 476 Million | 748 Million | -942 Million | -11.04 Billion | -10.12 Billion |
Net Income | 2.25 Billion | 1.81 Billion | -88 Million | -1.3 Billion | -7.64 Billion | -6.83 Billion |
Earnings Per Share Basic | 1.09 | 0.91 | -0.04 | -1.04 | -14.47 | -13.22 |
Earnings Per Share Diluted | 1.05 | 0.84 | -0.04 | -1.04 | -14.47 | -13.22 |
Weighted Average Shares Outstanding | 2.06 Billion | 1.98 Billion | 1.98 Billion | 1.25 Billion | 528 Million | 517 Million |
Weighted Average Shares Outstanding (Diluted) | 2.13 Billion | 2.13 Billion | 1.98 Billion | 1.25 Billion | 528 Million | 517 Million |
Gross Margin | 0.34 | 0.32 | 0.29 | 0.32 | 0.27 | 0.30 |
EBIT Margin | 0.30 | 0.30 | 0.29 | 0.32 | 0.29 | 0.33 |
Profit Margin | 0.09 | 0.08 | -0.00 | -0.07 | -0.45 | -0.41 |
EBITDA | 7.28 Billion | 7.07 Billion | 6.56 Billion | 4.19 Billion | -6.87 Billion | -6.16 Billion |
Earnings Before Tax Margin | 0.11 | 0.12 | 0.13 | 0.14 | 0.10 | -0.58 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.98 Billion | 5.86 Billion | 7.04 Billion | 24.42 Billion | 5.88 Billion | 5.29 Billion |
Cost of Revenue | 4.85 Billion | 4.58 Billion | 4.48 Billion | 16.12 Billion | 4.14 Billion | 3.38 Billion |
Gross Profit | 1.13 Billion | 1.27 Billion | 2.56 Billion | 8.3 Billion | 1.74 Billion | 1.9 Billion |
Operating Expenses | 1.13 Billion | 1.1 Billion | 967 Million | 4.3 Billion | 1.37 Billion | 1.4 Billion |
Selling, General and Administrative Expenses | 47 Million | 47 Million | 37 Million | - | 36 Million | 36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 82 Million | 76 Million | 59 Million | 272 Million | 62 Million | 66 Million |
Cost and Expenses | 4.85 Billion | 4.58 Billion | 5.44 Billion | 20.42 Billion | 5.51 Billion | 4.78 Billion |
Operating Income | 1.13 Billion | 1.27 Billion | 1.13 Billion | 2.67 Billion | 401 Million | 506 Million |
Interest Expense | 812 Million | 715 Million | 926 Million | 2.85 Billion | 682 Million | 640 Million |
Income Tax Expense | 82 Million | 39 Million | -458 Million | -1.55 Billion | -416 Million | -335 Million |
Earnings before Tax | 606 Million | 774 Million | 465 Million | 699 Million | -65 Million | 75 Million |
Net Income | 524 Million | 735 Million | 923 Million | 2.25 Billion | 351 Million | 410 Million |
Earnings Per Share Basic | 0.24 | 0.34 | 0.43 | - | 0.16 | 0.20 |
Earnings Per Share Diluted | 0.24 | 0.34 | 0.43 | - | 0.16 | 0.19 |
Weighted Average Shares Outstanding | 2.13 Billion | 2.13 Billion | 2.13 Billion | 2.06 Billion | 2.11 Billion | 2.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.14 Billion | 2.13 Billion | 2.13 Billion | 2.13 Billion | 2.14 Billion | 2.13 Billion |
Gross Margin | 0.19 | 0.22 | 0.36 | 0.34 | 0.30 | 0.36 |
EBIT Margin | 0.38 | 0.41 | 0.38 | - | 0.24 | 0.32 |
Profit Margin | 0.09 | 0.13 | 0.13 | 0.09 | 0.06 | 0.08 |
EBITDA | 2.26 Billion | 2.37 Billion | 2.7 Billion | - | 1.39 Billion | 1.71 Billion |
Earnings Before Tax Margin | 0.19 | 0.22 | 0.16 | 0.11 | 0.07 | 0.10 |
INTEGSW
NAHARPOLY
BARBEQUE
STF
DOMO
CRECF