USD 3.15
(-5.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 63.89 Million | 97.65 Million | 59.73 Million | 32.33 Million | 13.33 Million | 11.23 Million |
Total Current Assets | 31.67 Million | 52.25 Million | 31.65 Million | 24.04 Million | 8.27 Million | 11.13 Million |
Cash And Short Term Investments | 12.7 Million | 25.23 Million | 27.34 Million | 22.36 Million | 7.03 Million | 10.62 Million |
Cash and Cash Equivalents | 9.52 Million | 20.25 Million | 24.02 Million | 22.36 Million | 7.03 Million | 10.62 Million |
Short Term Investments | 3.17 Million | 4.98 Million | 3.31 Million | - | - | - |
Net Receivables | 15.64 Million | 24.22 Million | 1.75 Million | 272 Thousand | 131 Thousand | 187 Thousand |
Inventory | 2.38 Million | 2.2 Million | 1.24 Million | 402 Thousand | 951 Thousand | 153 Thousand |
Other Current Assets | 940 Thousand | 587 Thousand | 1.31 Million | 1 Million | 161 Thousand | 169 Thousand |
Total Non-Current Assets | 32.22 Million | 45.39 Million | 28.07 Million | 8.28 Million | 5.05 Million | 105 Thousand |
Net PPE | 849 Thousand | 999 Thousand | 77 Thousand | 449 Thousand | 290 Thousand | 90 Thousand |
Good Will And Intangible Assets | 27.33 Million | 30.86 Million | 8.32 Million | 495 Thousand | - | - |
Good Will | 8.55 Million | 9.06 Million | 926 Thousand | 296 Thousand | - | - |
Intangible Assets | 18.78 Million | 21.79 Million | 7.39 Million | 199 Thousand | - | - |
Long-Term Investments | 3.76 Million | 13.13 Million | 18.84 Million | 7.32 Million | 4.76 Million | - |
Tax Assets | 273 Thousand | 397 Thousand | -1.00 | - | - | - |
Other Non Current Assets | - | -1.00 | 836 Thousand | 22.99 Thousand | - | 15 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 31.46 Million | 42.96 Million | 8.29 Million | 6.14 Million | 5.2 Million | 3.16 Million |
Total Current Liabilities | 29.26 Million | 37.62 Million | 6.63 Million | 3.51 Million | 3.36 Million | 1.36 Million |
Account Payables | 13.24 Million | 20.42 Million | 702 Thousand | 140 Thousand | 75 Thousand | 190 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10.05 Million | 6.74 Million | 927 Thousand | 60 Thousand | 119 Thousand | - |
Deferred Revenue | - | 49 Thousand | 108 Thousand | 69 Thousand | 502 Thousand | 231 Thousand |
Other Current Liabilities | 5.96 Million | 10.41 Million | 4.9 Million | 3.24 Million | 2.66 Million | 941 Thousand |
Total Non Current Liabilities | 2.19 Million | 5.33 Million | 1.65 Million | 2.62 Million | 1.83 Million | 1.79 Million |
Long-Term Debt | 234 Thousand | 2.88 Million | 689 Thousand | 47 Thousand | 33 Thousand | - |
Deferred Revenue Non Current | 468 Thousand | 512 Thousand | - | 2.58 Million | 1.8 Million | 118 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.99 Thousand | 125 Thousand | 733 Thousand | 2.58 Million | 38 Thousand | 1.68 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 32.43 Million | 54.68 Million | 51.43 Million | 26.19 Million | 8.13 Million | 8.07 Million |
Stock Holders Equity | 23.57 Million | 39.14 Million | 49.19 Million | 22.96 Million | 6.7 Million | 8.07 Million |
Common Stock | - | - | - | 93.02 Million | 22.8 Million | 20.92 Million |
Retained Earnings | -101.61 Million | -85.58 Million | -74.18 Million | -80.98 Million | -76.65 Million | -62.47 Million |
Accumulated other comprehensive income | 12.3 Million | 13.4 Million | 12.81 Million | 10.92 Million | 12.68 Million | 692 Thousand |
Common Stock Equity | 23.57 Million | 39.14 Million | 49.19 Million | 22.96 Million | 6.7 Million | 8.07 Million |
Capital Lease Obligation | 468 Thousand | 512 Thousand | - | 47 Thousand | 33 Thousand | - |
Total Investments | 6.94 Million | 18.12 Million | 22.15 Million | 7.32 Million | 4.76 Million | - |
Total Debt | 10.75 Million | 10.13 Million | 1.61 Million | 107 Thousand | 152 Thousand | - |
Net Debt | 1.23 Million | -10.11 Million | -22.4 Million | -22.25 Million | -6.88 Million | -10.62 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 39.29 Million | 39.29 Million | 63.89 Million | 63.89 Million | 63.89 Million | 85.66 Million |
Total Current Assets | 19.44 Million | 19.44 Million | 31.67 Million | 31.67 Million | 31.67 Million | 46.54 Million |
Cash And Short Term Investments | 9.5 Million | 9.5 Million | 12.7 Million | 12.7 Million | 12.53 Million | 14.79 Million |
Cash and Cash Equivalents | 6.67 Million | 6.67 Million | 9.52 Million | 9.52 Million | 9.35 Million | 12.54 Million |
Short Term Investments | 11 Thousand | 11 Thousand | 3.17 Million | 3.17 Million | 12 Thousand | 2.25 Million |
Net Receivables | 6.25 Million | 6.25 Million | 15.64 Million | 15.64 Million | 12.32 Million | 29.2 Million |
Inventory | - | - | 2.38 Million | 2.38 Million | 2.38 Million | 2.54 Million |
Other Current Assets | 3.67 Million | 3.67 Million | 940 Thousand | 940 Thousand | 7.59 Million | 12.64 Million |
Total Non-Current Assets | 19.85 Million | 19.85 Million | 32.22 Million | 32.22 Million | 32.22 Million | 39.12 Million |
Net PPE | 98 Thousand | 98 Thousand | 849 Thousand | 849 Thousand | 708 Thousand | 982 Thousand |
Good Will And Intangible Assets | 17.52 Million | 17.52 Million | 27.33 Million | 27.33 Million | 27.47 Million | 31.03 Million |
Good Will | 6.17 Million | 6.17 Million | 8.55 Million | 8.55 Million | 8.55 Million | 9.04 Million |
Intangible Assets | 11.34 Million | 11.34 Million | 18.78 Million | 18.78 Million | 18.92 Million | 21.98 Million |
Long-Term Investments | 2.13 Million | 2.13 Million | 3.76 Million | 3.76 Million | 3.76 Million | 6.64 Million |
Tax Assets | - | - | 273 Thousand | 273 Thousand | - | 458 Thousand |
Other Non Current Assets | 100 Thousand | 100 Thousand | - | - | 273 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.37 Million | 23.37 Million | 31.46 Million | 31.46 Million | 31.46 Million | 41.22 Million |
Total Current Liabilities | 20.47 Million | 20.47 Million | 29.26 Million | 29.26 Million | 29.26 Million | 35.87 Million |
Account Payables | 9.07 Million | 9.07 Million | 13.24 Million | 13.24 Million | 13.24 Million | 18.58 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.81 Million | 4.81 Million | 10.05 Million | 10.05 Million | 8.98 Million | 8.01 Million |
Deferred Revenue | 2.14 Million | 2.14 Million | - | - | - | 1.00 |
Other Current Liabilities | 4.44 Million | 6.58 Million | 5.96 Million | 5.96 Million | 7.03 Million | 9.27 Million |
Total Non Current Liabilities | 2.89 Million | 2.89 Million | 2.19 Million | 2.19 Million | 2.19 Million | 5.34 Million |
Long-Term Debt | 1.67 Million | 1.67 Million | 234 Thousand | 234 Thousand | 702 Thousand | 3.12 Million |
Deferred Revenue Non Current | - | - | 468 Thousand | 468 Thousand | - | 447 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.22 Million | 1.22 Million | 25.99 Thousand | 25.99 Thousand | 1.49 Million | 19 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 15.92 Million | 15.92 Million | 32.43 Million | 32.43 Million | 32.43 Million | 44.44 Million |
Stock Holders Equity | 15.19 Million | 15.19 Million | 23.57 Million | 23.57 Million | 23.57 Million | 31.76 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -109.77 Million | -109.77 Million | -101.61 Million | -101.61 Million | -101.61 Million | -93.78 Million |
Accumulated other comprehensive income | 12.05 Million | 12.05 Million | 12.3 Million | 12.3 Million | 12.3 Million | 13.96 Million |
Common Stock Equity | 15.19 Million | 15.19 Million | 23.57 Million | 23.57 Million | 23.57 Million | 31.76 Million |
Capital Lease Obligation | 7000.00 | 7000.00 | 468 Thousand | 468 Thousand | 570 Thousand | 447 Thousand |
Total Investments | 2.14 Million | 2.14 Million | 6.94 Million | 6.94 Million | 3.77 Million | 8.9 Million |
Total Debt | 6.48 Million | 6.48 Million | 10.75 Million | 10.75 Million | 9.68 Million | 11.59 Million |
Net Debt | -192 Thousand | -192 Thousand | 1.23 Million | 1.23 Million | 327 Thousand | -949 Thousand |
OTTW
EVEREADY
SFSN
600828
ALECP
GEBN