Xylo Technologies Ltd. (XYLO)
USD 5.02
(-3.46%)
USD 5.02
(-3.46%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 91.72 Million | 91.85 Million | 10.11 Million | 531 Thousand | 273 Thousand | 436 Thousand |
| Cost of Revenue | 79.88 Million | 77.4 Million | 5.31 Million | 1.03 Million | 455 Thousand | 607 Thousand |
| Gross Profit | 11.84 Million | 14.45 Million | 4.8 Million | -503 Thousand | -182 Thousand | -171 Thousand |
| Operating Expenses | 35.16 Million | 23.03 Million | 12.99 Million | 6.96 Million | 4.01 Million | 6.5 Million |
| Selling, General and Administrative Expenses | 16.76 Million | 18.18 Million | 11.95 Million | 5.96 Million | 3.4 Million | 4.69 Million |
| Research and Development Expenses | 5.88 Million | 4.85 Million | 1.04 Million | 997 Thousand | 609 Thousand | 1.8 Million |
| Other Expenses | 12.5 Million | 45 Thousand | 494 Thousand | - | - | - |
| Cost and Expenses | 115.04 Million | 100.43 Million | 18.31 Million | 7.99 Million | 4.47 Million | 7.1 Million |
| Operating Income | -23.32 Million | -8.58 Million | -8.19 Million | -7.46 Million | -4.19 Million | -6.67 Million |
| Interest Expense | 1.53 Million | 2.3 Million | 347 Thousand | - | - | 54 Thousand |
| Income Tax Expense | -74 Thousand | 111 Thousand | 105 Thousand | 9000.00 | -1000.00 | 20 Thousand |
| Earnings before Tax | -21.8 Million | -7.43 Million | 6.3 Million | -6.67 Million | -13.96 Million | -6.57 Million |
| Net Income | -16.02 Million | -9.81 Million | 6.79 Million | -4.32 Million | -14.17 Million | -6.59 Million |
| Earnings Per Share Basic | -9.50 | -16.10 | 0.59 | -1.30 | -7.26 | -6.29 |
| Earnings Per Share Diluted | -25.34 | -16.10 | 0.59 | -1.30 | -7.26 | -6.29 |
| Weighted Average Shares Outstanding | 1.68 Million | 609.62 Thousand | 11.51 Million | 3.33 Million | 1.95 Million | 1.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 632.3 Thousand | 609.62 Thousand | 11.51 Million | 3.33 Million | 1.95 Million | 1.04 Million |
| Gross Margin | 0.13 | 0.16 | 0.47 | -0.95 | -0.67 | -0.39 |
| EBIT Margin | -0.13 | -0.06 | -0.78 | -13.74 | -15.10 | -15.21 |
| Profit Margin | -0.17 | -0.11 | 0.67 | -8.15 | -51.93 | -15.13 |
| EBITDA | -12.18 Million | -5.38 Million | 6.98 Million | -7.29 Million | -13.88 Million | -6.63 Million |
| Earnings Before Tax Margin | -0.25 | -0.09 | -0.81 | -14.06 | -15.38 | -15.30 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 9.65 Million | 9.65 Million | 19.16 Million | 91.72 Million | 19.16 Million | 26.69 Million |
| Cost of Revenue | 7.57 Million | 7.57 Million | 17.34 Million | 79.88 Million | 17.34 Million | 22.59 Million |
| Gross Profit | 2.07 Million | 2.07 Million | 1.82 Million | 11.84 Million | 1.82 Million | 4.1 Million |
| Operating Expenses | 6.1 Million | 6.1 Million | 8.58 Million | 22.65 Million | 7.76 Million | 8.29 Million |
| Selling, General and Administrative Expenses | 3.01 Million | 3.01 Million | 3.31 Million | - | 3.31 Million | 5.07 Million |
| Research and Development Expenses | 1.31 Million | 1.31 Million | 1.62 Million | - | 1.62 Million | 1.31 Million |
| Other Expenses | 1.77 Million | 1.77 Million | 3.64 Million | 329 Thousand | - | - |
| Cost and Expenses | 13.68 Million | 13.68 Million | 25.93 Million | 102.53 Million | 25.11 Million | 30.88 Million |
| Operating Income | -4.02 Million | -4.02 Million | -6.76 Million | -10.81 Million | -3.12 Million | -2.28 Million |
| Interest Expense | - | - | 568.15 Thousand | 1.53 Million | - | 978 Thousand |
| Income Tax Expense | 22.5 Thousand | 22.5 Thousand | 125.5 Thousand | -74 Thousand | 125.5 Thousand | 88.5 Thousand |
| Earnings before Tax | -5.96 Million | -5.96 Million | -6.22 Million | -17.69 Million | -6.22 Million | -4.67 Million |
| Net Income | -4.08 Million | -4.08 Million | -3.91 Million | -16.02 Million | -3.91 Million | -4.09 Million |
| Earnings Per Share Basic | -5.67 | -5.67 | -6.02 | - | -6.02 | -6.70 |
| Earnings Per Share Diluted | -5.67 | -5.67 | -6.00 | - | -6.00 | -6.70 |
| Weighted Average Shares Outstanding | 720.82 Thousand | 720.82 Thousand | 650.08 Thousand | 632.3 Thousand | 650.08 Thousand | 612.24 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 720.82 Thousand | 720.82 Thousand | 652.35 Thousand | 632.3 Thousand | 652.35 Thousand | 612.25 Thousand |
| Gross Margin | 0.22 | 0.22 | 0.09 | 0.13 | 0.09 | 0.15 |
| EBIT Margin | -0.05 | -0.05 | -0.11 | - | -0.11 | -0.05 |
| Profit Margin | -0.42 | -0.42 | -0.20 | -0.17 | -0.20 | -0.15 |
| EBITDA | -505.49 Thousand | -505.49 Thousand | -2.09 Million | - | -2.09 Million | -1.32 Million |
| Earnings Before Tax Margin | -0.42 | -0.42 | -0.35 | -0.12 | -0.16 | -0.09 |
OTTW
EVEREADY
SFSN
600828
ALECP
GEBN