CHF 127.2
(1.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.54 Billion | 2.57 Billion | 1.83 Billion | 1.68 Billion | 1.63 Billion | 1.61 Billion |
Total Current Assets | 1.35 Billion | 1.39 Billion | 1.02 Billion | 890.3 Million | 833 Million | 835.6 Million |
Cash And Short Term Investments | 227.5 Million | 221.5 Million | 286 Million | 187.7 Million | 130.69 Million | 129.69 Million |
Cash and Cash Equivalents | 227.5 Million | 221.5 Million | 286 Million | 187.7 Million | 130.69 Million | 129.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 503.7 Million | 474.1 Million | 344.5 Million | 366.7 Million | 313.3 Million | 314.5 Million |
Inventory | 592 Million | 673.5 Million | 378.8 Million | 320.1 Million | 341.1 Million | 342.2 Million |
Other Current Assets | 31.5 Million | 25.4 Million | 19.5 Million | 15.8 Million | 47.89 Million | 49.2 Million |
Total Non-Current Assets | 1.19 Billion | 1.17 Billion | 810.3 Million | 793.8 Million | 746.3 Million | 743.9 Million |
Net PPE | 991.9 Million | 1 Billion | 702 Million | 701.6 Million | 710 Million | 706.5 Million |
Good Will And Intangible Assets | 59.4 Million | 57.7 Million | 28.4 Million | 16.7 Million | 13.6 Million | 14.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 59.4 Million | 57.7 Million | 28.4 Million | 16.7 Million | 13.6 Million | 14.8 Million |
Long-Term Investments | 72.2 Million | 53 Million | 18.4 Million | 16 Million | 22.7 Million | 22.6 Million |
Tax Assets | 43.8 Million | 45.4 Million | 34.9 Million | 35.2 Million | 34.6 Million | 18.6 Million |
Other Non Current Assets | 24.8 Million | 22.09 Million | 26.6 Million | 24.3 Million | -34.6 Million | -18.6 Million |
Other Assets | - | 1.00 | - | - | 59.3 Million | 39.8 Million |
Total Liabilities | 1.17 Billion | 1.27 Billion | 388.7 Million | 405.9 Million | 401.4 Million | 414.7 Million |
Total Current Liabilities | 440.9 Million | 498.6 Million | 298.7 Million | 280.3 Million | 271.6 Million | 283.7 Million |
Account Payables | 186.9 Million | 202.6 Million | 126 Million | 136 Million | 117.9 Million | 122.9 Million |
Tax Payables | 40.5 Million | 35.8 Million | 32.9 Million | 23.5 Million | 25.6 Million | 31.8 Million |
Short Term Debt | 36.7 Million | 27.2 Million | 1.7 Million | 1.8 Million | 9.8 Million | 22 Million |
Deferred Revenue | 40.5 Million | 35.8 Million | 32.9 Million | 23.5 Million | -9.8 Million | -22 Million |
Other Current Liabilities | 176.8 Million | 233 Million | 138.1 Million | 119 Million | 153.7 Million | 160.8 Million |
Total Non Current Liabilities | 730.19 Million | 771.99 Million | 90 Million | 125.59 Million | 52.2 Million | 48.6 Million |
Long-Term Debt | 636.1 Million | 672 Million | 5.1 Million | 41.7 Million | 52.2 Million | 48.6 Million |
Deferred Revenue Non Current | -1.00 | -1.00 | - | -1.00 | -4.8 Million | -13.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33 Million | 35.2 Million | 22.3 Million | 22.9 Million | -52.2 Million | -48.6 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 77.6 Million | 82.4 Million |
Total Equity | 1.37 Billion | 1.3 Billion | 1.45 Billion | 1.27 Billion | 1.23 Billion | 1.2 Billion |
Stock Holders Equity | 1.35 Billion | 1.28 Billion | 1.43 Billion | 1.26 Billion | 1.22 Billion | 1.18 Billion |
Common Stock | 3.9 Million | 3.9 Million | 3.8 Million | 3.8 Million | 3.8 Million | 3.8 Million |
Retained Earnings | 1.39 Billion | 1.19 Billion | 1.49 Billion | 1.32 Billion | 1.23 Billion | 1.11 Billion |
Accumulated other comprehensive income | -43.69 Million | 92.2 Million | -56.2 Million | -64.8 Million | -19.9 Million | 63.9 Million |
Common Stock Equity | 1.35 Billion | 1.28 Billion | 1.43 Billion | 1.26 Billion | 1.22 Billion | 1.18 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 72.2 Million | 53 Million | 18.4 Million | 16 Million | 22.7 Million | 22.6 Million |
Total Debt | 672.8 Million | 699.2 Million | 6.8 Million | 43.5 Million | 62 Million | 70.6 Million |
Net Debt | 445.3 Million | 477.7 Million | -279.2 Million | -144.2 Million | -68.69 Million | -59.09 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.59 Billion | 2.54 Billion | 2.54 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion |
Total Current Assets | 1.39 Billion | 1.35 Billion | 1.35 Billion | 1.38 Billion | 1.39 Billion | 1.39 Billion |
Cash And Short Term Investments | 180.9 Million | 227.5 Million | 227.5 Million | 224.7 Million | 221.5 Million | 221.5 Million |
Cash and Cash Equivalents | 180.9 Million | 227.5 Million | 227.5 Million | 224.7 Million | 221.5 Million | 221.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 522.7 Million | 503.7 Million | 503.7 Million | 518.5 Million | 474.1 Million | 474.1 Million |
Inventory | 571.2 Million | 592 Million | 592 Million | 610.1 Million | 673.5 Million | 673.5 Million |
Other Current Assets | 89 Million | 31.5 Million | 31.5 Million | 30.3 Million | 25.4 Million | 25.4 Million |
Total Non-Current Assets | 1.2 Billion | 1.19 Billion | 1.19 Billion | 1.18 Billion | 1.17 Billion | 1.17 Billion |
Net PPE | 1.02 Billion | 991.9 Million | 991.9 Million | 1 Billion | 1 Billion | 1 Billion |
Good Will And Intangible Assets | 59.8 Million | 59.4 Million | 59.4 Million | 58.5 Million | 57.7 Million | 57.7 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 59.8 Million | 59.4 Million | 59.4 Million | 58.5 Million | 57.7 Million | 57.7 Million |
Long-Term Investments | 20.3 Million | 72.2 Million | 72.2 Million | 57.5 Million | 53 Million | 53 Million |
Tax Assets | 49.6 Million | 43.8 Million | 43.8 Million | 42.9 Million | 45.4 Million | 45.4 Million |
Other Non Current Assets | 47.5 Million | 24.8 Million | 24.8 Million | 23.9 Million | 22.09 Million | 22.09 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 1.14 Billion | 1.17 Billion | 1.17 Billion | 1.25 Billion | 1.27 Billion | 1.27 Billion |
Total Current Liabilities | 675.9 Million | 440.9 Million | 440.9 Million | 453.3 Million | 498.6 Million | 498.6 Million |
Account Payables | 168.1 Million | 186.9 Million | 186.9 Million | 167.9 Million | 202.6 Million | 202.6 Million |
Tax Payables | - | 40.5 Million | 40.5 Million | - | 35.8 Million | 35.8 Million |
Short Term Debt | 268.2 Million | 36.7 Million | 36.7 Million | 25.8 Million | 27.2 Million | 27.2 Million |
Deferred Revenue | 143.4 Million | 40.5 Million | 40.5 Million | - | 35.8 Million | 35.8 Million |
Other Current Liabilities | 96.2 Million | 176.8 Million | 176.8 Million | 259.6 Million | 233 Million | 233 Million |
Total Non Current Liabilities | 465 Million | 730.19 Million | 730.19 Million | 799 Million | 771.99 Million | 771.99 Million |
Long-Term Debt | 368.7 Million | 636.1 Million | 636.1 Million | 703.2 Million | 672 Million | 672 Million |
Deferred Revenue Non Current | -61.2 Million | -1.00 | -1.00 | - | -1.00 | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 96.3 Million | 33 Million | 33 Million | 34.6 Million | 35.2 Million | 35.2 Million |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Equity | 1.45 Billion | 1.37 Billion | 1.37 Billion | 1.31 Billion | 1.3 Billion | 1.3 Billion |
Stock Holders Equity | 1.43 Billion | 1.35 Billion | 1.35 Billion | 1.29 Billion | 1.28 Billion | 1.28 Billion |
Common Stock | 3.9 Million | 3.9 Million | 3.9 Million | 3.9 Million | 3.9 Million | 3.9 Million |
Retained Earnings | 1.46 Billion | 1.39 Billion | 1.39 Billion | 1.27 Billion | 1.19 Billion | 1.19 Billion |
Accumulated other comprehensive income | -29 Million | -43.69 Million | -43.69 Million | 21.89 Million | 92.2 Million | 92.2 Million |
Common Stock Equity | 1.43 Billion | 1.35 Billion | 1.35 Billion | 1.29 Billion | 1.28 Billion | 1.28 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 20.3 Million | 72.2 Million | 72.2 Million | 57.5 Million | 53 Million | 53 Million |
Total Debt | 636.9 Million | 672.8 Million | 672.8 Million | 729 Million | 699.2 Million | 699.2 Million |
Net Debt | 456 Million | 445.3 Million | 445.3 Million | 504.3 Million | 477.7 Million | 477.7 Million |
SARDY
3387
002248
XYLO
OTTW
EVEREADY