USD 9.36
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.07 Billion | 977.68 Million | 940.35 Million | 931.9 Million | 821.21 Million | 809.37 Million |
Total Current Assets | 276.4 Million | 224.09 Million | 208.47 Million | 193.67 Million | 164.41 Million | 155.09 Million |
Cash And Short Term Investments | 6.8 Million | 9.53 Million | 3.92 Million | 2.95 Million | 8.32 Million | 2.63 Million |
Cash and Cash Equivalents | 6.8 Million | 9.53 Million | 3.92 Million | 2.95 Million | 8.32 Million | 2.63 Million |
Short Term Investments | 5.77 Million | 2.2 Million | 4.97 Million | 5.43 Million | -675.97 Thousand | 2.27 Million |
Net Receivables | 113.27 Million | 99.27 Million | 78.08 Million | 63.26 Million | 69.28 Million | 57.07 Million |
Inventory | 83.02 Million | 67.17 Million | 75.49 Million | 85.46 Million | 48.55 Million | 45.86 Million |
Other Current Assets | 48.3 Million | 44.21 Million | 40.24 Million | 28.12 Million | 29.45 Million | 28.39 Million |
Total Non-Current Assets | 795.9 Million | 753.58 Million | 731.88 Million | 738.22 Million | 656.8 Million | 654.27 Million |
Net PPE | 267.58 Million | 230.6 Million | 203.31 Million | 203.42 Million | 141.77 Million | 130.78 Million |
Good Will And Intangible Assets | 493.19 Million | 493.09 Million | 497.13 Million | 494.63 Million | 493.11 Million | 506.24 Million |
Good Will | 3.4 Million | 3.5 Million | 4.32 Million | 4.38 Million | 2.32 Million | 2.32 Million |
Intangible Assets | 489.79 Million | 489.58 Million | 492.8 Million | 490.25 Million | 490.78 Million | 503.92 Million |
Long-Term Investments | 4.38 Million | 3.93 Million | 4.09 Million | 4.05 Million | 1.83 Million | 1.49 Million |
Tax Assets | 12.51 Million | 6.92 Million | 9.05 Million | 10.3 Million | 11 Thousand | 669 Thousand |
Other Non Current Assets | 18.22 Million | 19.01 Million | 18.28 Million | 25.8 Million | 20.07 Million | 15.07 Million |
Other Assets | -0.00 | 0.00 | 0.00 | - | 0.00 | - |
Total Liabilities | 387.36 Million | 312.8 Million | 306.26 Million | 320.27 Million | 233.03 Million | 227.43 Million |
Total Current Liabilities | 180.38 Million | 139.88 Million | 118.54 Million | 120.8 Million | 114.38 Million | 99.49 Million |
Account Payables | 29.22 Million | 15.41 Million | 10.55 Million | 12.78 Million | 11.85 Million | 9.11 Million |
Tax Payables | 2.17 Million | 2.69 Million | - | - | 675.33 Thousand | 2.73 Million |
Short Term Debt | 69.51 Million | 56.66 Million | 66.12 Million | 68.39 Million | 55 Million | 55 Million |
Deferred Revenue | 67.91 Million | 32.14 Million | 12.98 Million | 13.43 Million | 18.4 Million | 14.65 Million |
Other Current Liabilities | 13.73 Million | 35.66 Million | 28.88 Million | 26.19 Million | 29.12 Million | 20.71 Million |
Total Non Current Liabilities | 206.97 Million | 172.91 Million | 187.71 Million | 199.46 Million | 118.65 Million | 127.94 Million |
Long-Term Debt | 174.48 Million | 136.84 Million | 152.78 Million | 159.27 Million | 84 Million | 100 Million |
Deferred Revenue Non Current | 1.12 Million | 1.25 Million | 1.77 Million | 1.95 Million | 2.07 Million | 2.29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.36 Million | 16.84 Million | 5.12 Million | 11.8 Million | 17.18 Million | 10.47 Million |
Other Liabilities | 0.00 | - | -0.00 | -0.00 | 0.00 | - |
Total Equity | 684.95 Million | 664.87 Million | 634.09 Million | 611.62 Million | 588.18 Million | 581.93 Million |
Stock Holders Equity | 684.57 Million | 664.48 Million | 633.39 Million | 610.96 Million | 587.5 Million | 581.34 Million |
Common Stock | 94.69 Million | 94.69 Million | 94.69 Million | 94.69 Million | 94.69 Million | 94.69 Million |
Retained Earnings | 581.01 Million | 585.96 Million | 530.06 Million | 517.81 Million | 513.13 Million | 492.94 Million |
Accumulated other comprehensive income | 8.86 Million | -16.16 Million | 8.63 Million | -1.53 Million | -20.31 Million | -6.28 Million |
Common Stock Equity | 684.57 Million | 664.48 Million | 633.39 Million | 610.96 Million | 587.5 Million | 581.34 Million |
Capital Lease Obligation | 41 Million | 38.51 Million | 36.4 Million | 40.45 Million | - | - |
Total Investments | 10.15 Million | 6.14 Million | 9.06 Million | 9.48 Million | 1.15 Million | 3.71 Million |
Total Debt | 244 Million | 193.51 Million | 218.9 Million | 227.66 Million | 139 Million | 155 Million |
Net Debt | 237.19 Million | 183.97 Million | 214.98 Million | 224.71 Million | 130.67 Million | 152.37 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.03 Billion |
Total Current Assets | 281.99 Million | 281.99 Million | 276.4 Million | 276.4 Million | 276.4 Million | 252.38 Million |
Cash And Short Term Investments | 6.54 Million | 6.54 Million | 6.8 Million | 6.8 Million | 6.8 Million | 11.41 Million |
Cash and Cash Equivalents | 6.54 Million | 6.54 Million | 6.8 Million | 6.8 Million | 6.8 Million | 11.41 Million |
Short Term Investments | - | - | 5.77 Million | - | - | - |
Net Receivables | 102.94 Million | 102.94 Million | 113.27 Million | 113.27 Million | 104.92 Million | 98.09 Million |
Inventory | 148.27 Million | 148.27 Million | 83.02 Million | 83.02 Million | 131.32 Million | 124.96 Million |
Other Current Assets | 24.22 Million | 24.22 Million | 48.3 Million | 48.3 Million | 33.34 Million | 17.91 Million |
Total Non-Current Assets | 792.51 Million | 792.51 Million | 795.9 Million | 795.9 Million | 795.9 Million | 780.58 Million |
Net PPE | 273.56 Million | 273.56 Million | 267.58 Million | 267.58 Million | 267.58 Million | 252.32 Million |
Good Will And Intangible Assets | 491.84 Million | 491.84 Million | 493.19 Million | 493.19 Million | 493.19 Million | 494.26 Million |
Good Will | - | - | 3.4 Million | 3.4 Million | 3.4 Million | - |
Intangible Assets | 491.84 Million | 491.84 Million | 489.79 Million | 489.79 Million | 489.79 Million | 494.26 Million |
Long-Term Investments | 1.14 Million | 1.14 Million | 4.38 Million | 4.38 Million | 4.38 Million | 4.26 Million |
Tax Assets | - | - | 12.51 Million | 12.51 Million | - | 1.00 |
Other Non Current Assets | 25.96 Million | 25.96 Million | 18.22 Million | 18.22 Million | 30.74 Million | 29.73 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 380.05 Million | 380.05 Million | 387.36 Million | 387.36 Million | 387.36 Million | 340.61 Million |
Total Current Liabilities | 93.33 Million | 93.33 Million | 180.38 Million | 180.38 Million | 180.38 Million | 136.91 Million |
Account Payables | 61.1 Million | 61.1 Million | 29.22 Million | 29.22 Million | 29.22 Million | 64.98 Million |
Tax Payables | - | - | 2.17 Million | - | - | 2.6 Million |
Short Term Debt | - | - | 69.51 Million | 69.51 Million | 58 Million | 55 Million |
Deferred Revenue | - | - | 67.91 Million | 67.91 Million | - | 2.6 Million |
Other Current Liabilities | 32.23 Million | 32.23 Million | 13.73 Million | 13.73 Million | 93.16 Million | 14.33 Million |
Total Non Current Liabilities | 286.71 Million | 286.71 Million | 206.97 Million | 206.97 Million | 206.97 Million | 203.69 Million |
Long-Term Debt | 227 Million | 248.71 Million | 174.48 Million | 174.48 Million | 174.48 Million | 173.1 Million |
Deferred Revenue Non Current | - | - | 1.12 Million | 3.62 Million | - | 1.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 59.71 Million | 37.99 Million | 4.36 Million | 1.87 Million | 32.49 Million | 12.61 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 694.46 Million | 694.46 Million | 684.95 Million | 684.95 Million | 684.95 Million | 692.36 Million |
Stock Holders Equity | 694.09 Million | 694.09 Million | 684.57 Million | 684.57 Million | 684.57 Million | 691.95 Million |
Common Stock | 94.69 Million | 94.69 Million | 94.69 Million | 94.69 Million | 94.69 Million | 94.69 Million |
Retained Earnings | 591.57 Million | 591.57 Million | 581.01 Million | 581.01 Million | 581.01 Million | 587.69 Million |
Accumulated other comprehensive income | 7.83 Million | 7.83 Million | 8.86 Million | 8.86 Million | 8.86 Million | 9.56 Million |
Common Stock Equity | 694.09 Million | 694.09 Million | 684.57 Million | 684.57 Million | 684.57 Million | 691.95 Million |
Capital Lease Obligation | 35.36 Million | 35.36 Million | 41 Million | 41 Million | 41 Million | 38.56 Million |
Total Investments | 1.14 Million | 1.14 Million | 10.15 Million | 4.38 Million | 4.38 Million | 4.26 Million |
Total Debt | 227 Million | 248.71 Million | 244 Million | 244 Million | 232.48 Million | 228.1 Million |
Net Debt | 220.45 Million | 242.16 Million | 237.19 Million | 237.19 Million | 225.67 Million | 216.69 Million |
3387
002248
FRME
OTTW
EVEREADY
SFSN