USD 9.36
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 553.39 Million | 531.88 Million | 489.62 Million | 468.84 Million | 545.12 Million | 514.97 Million |
Cost of Revenue | 444.76 Million | 435.03 Million | 420.84 Million | 386.36 Million | 437.74 Million | 401.06 Million |
Gross Profit | 108.63 Million | 96.85 Million | 68.77 Million | 82.48 Million | 107.37 Million | 113.9 Million |
Operating Expenses | 77.63 Million | 97.64 Million | 94.73 Million | 93.58 Million | 74.28 Million | 81.12 Million |
Selling, General and Administrative Expenses | 52.63 Million | 49.2 Million | 39.09 Million | 39.8 Million | 40.54 Million | 48.94 Million |
Research and Development Expenses | - | 728.13 Thousand | 839.23 Thousand | 865.28 Thousand | 2.07 Million | 1.8 Million |
Other Expenses | 55.99 Million | 48.26 Million | 18.14 Million | 15.2 Million | 12.67 Million | 14.46 Million |
Cost and Expenses | 522.39 Million | 317.93 Million | 324.09 Million | 272.35 Million | 318.19 Million | 320.6 Million |
Operating Income | 30.71 Million | 31.28 Million | 20.91 Million | 27.27 Million | 44.45 Million | 38.96 Million |
Interest Expense | 14.48 Million | 8.07 Million | 7.94 Million | 7.93 Million | 8.55 Million | 8.62 Million |
Income Tax Expense | 7.47 Million | 6.69 Million | 3.8 Million | 8.32 Million | 17.63 Million | 17.66 Million |
Earnings before Tax | 17.48 Million | 62.46 Million | 20.03 Million | 30.75 Million | 59.32 Million | 59.96 Million |
Net Income | 10.01 Million | 55.89 Million | 16.26 Million | 22.44 Million | 41.69 Million | 42.3 Million |
Earnings Per Share Basic | 0.43 | 2.99 | 0.87 | 1.20 | 2.23 | 2.26 |
Earnings Per Share Diluted | 0.43 | 2.99 | 0.87 | 1.20 | 2.23 | 2.26 |
Weighted Average Shares Outstanding | 23.37 Million | 18.7 Million | 18.7 Million | 18.7 Million | 18.7 Million | 18.7 Million |
Weighted Average Shares Outstanding (Diluted) | 23.37 Million | 18.72 Million | 18.7 Million | 18.7 Million | 18.7 Million | 18.7 Million |
Gross Margin | 0.20 | 0.18 | 0.14 | 0.18 | 0.20 | 0.22 |
EBIT Margin | 0.10 | 0.18 | 0.13 | 0.16 | 0.16 | 0.17 |
Profit Margin | 0.02 | 0.11 | 0.03 | 0.05 | 0.08 | 0.08 |
EBITDA | 55.04 Million | 94.05 Million | 64.82 Million | 74.26 Million | 82.42 Million | 88.32 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.04 | 0.06 | 0.08 | 0.08 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 167.7 Million | - | 553.39 Million | 170.91 Million | 164.36 Million | 531.88 Million |
Cost of Revenue | 125.99 Million | - | 444.76 Million | 135.85 Million | 133.79 Million | 435.03 Million |
Gross Profit | 41.7 Million | - | 108.63 Million | 35.05 Million | 30.57 Million | 96.85 Million |
Operating Expenses | 15.78 Million | - | 111.01 Million | 15.31 Million | 15.39 Million | 97.64 Million |
Selling, General and Administrative Expenses | 15.78 Million | - | - | 15.31 Million | 15.39 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 7.5 Million | - | - | 48.26 Million |
Cost and Expenses | 141.78 Million | - | 296.08 Million | 151.17 Million | 149.18 Million | 317.93 Million |
Operating Income | 25.91 Million | - | 43.4 Million | 19.73 Million | 15.17 Million | 31.28 Million |
Interest Expense | 66.17 Thousand | - | 11.93 Million | 3.92 Million | 2.93 Million | 8.07 Million |
Income Tax Expense | 5.97 Million | - | 7.47 Million | 2.71 Million | 2.21 Million | 6.69 Million |
Earnings before Tax | 15.77 Million | - | 17.48 Million | 9.46 Million | 33.38 Million | 62.46 Million |
Net Income | 9.82 Million | - | 10.01 Million | 6.82 Million | 31.34 Million | 55.89 Million |
Earnings Per Share Basic | 0.53 | - | - | 0.37 | 1.68 | - |
Earnings Per Share Diluted | 0.53 | - | - | 0.37 | 1.68 | - |
Weighted Average Shares Outstanding | 18.7 Million | - | 18.7 Million | 18.7 Million | 18.7 Million | 18.7 Million |
Weighted Average Shares Outstanding (Diluted) | 18.7 Million | - | 18.7 Million | 18.7 Million | 18.7 Million | 18.72 Million |
Gross Margin | 0.25 | - | 0.20 | 0.21 | 0.19 | 0.18 |
EBIT Margin | 0.22 | - | - | 0.18 | 0.16 | - |
Profit Margin | 0.06 | - | 0.02 | 0.04 | 0.19 | 0.11 |
EBITDA | 36.57 Million | - | - | 31.44 Million | 26.65 Million | - |
Earnings Before Tax Margin | 0.15 | - | 0.08 | 0.12 | 0.09 | 0.06 |
3387
002248
FRME
OTTW
EVEREADY
SFSN