JPY 1167.0
(-0.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 145.75 Billion | 118.24 Billion | 78.32 Billion | 74.42 Billion | 139.32 Billion | 119.28 Billion |
Cost of Revenue | 57.45 Billion | 33.23 Billion | 21.99 Billion | 21.23 Billion | 39.42 Billion | 34.31 Billion |
Gross Profit | 88.3 Billion | 85 Billion | 56.33 Billion | 53.19 Billion | 99.9 Billion | 84.96 Billion |
Operating Expenses | 78.66 Billion | 79.92 Billion | 48.69 Billion | 67.37 Billion | 96.42 Billion | 80.99 Billion |
Selling, General and Administrative Expenses | 78.66 Billion | 83.13 Billion | 72.11 Billion | 75.89 Billion | 92.74 Billion | 79.11 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 10 Million | -23.41 Billion | -8.52 Billion | 3.67 Billion | 1.87 Billion |
Cost and Expenses | 136.11 Billion | 113.15 Billion | 70.68 Billion | 88.6 Billion | 135.84 Billion | 115.3 Billion |
Operating Income | 7.07 Billion | 5.08 Billion | 7.63 Billion | -14.18 Billion | 3.48 Billion | 3.97 Billion |
Interest Expense | 663 Million | 733 Million | 641 Million | 854 Million | 554 Million | 297 Million |
Income Tax Expense | 1.02 Billion | 686 Million | 474 Million | 549 Million | 1.3 Billion | 1.61 Billion |
Earnings before Tax | 6.63 Billion | 4.56 Billion | 7.13 Billion | -15.02 Billion | 3.11 Billion | 3.68 Billion |
Net Income | 5.04 Billion | 3.38 Billion | 5.91 Billion | -13.87 Billion | 1.2 Billion | 1.32 Billion |
Earnings Per Share Basic | 23.97 | 16.10 | 30.58 | -74.28 | 6.45 | 7.02 |
Earnings Per Share Diluted | 23.97 | 16.10 | 30.58 | -74.28 | 6.43 | 7.02 |
Weighted Average Shares Outstanding | 210.28 Million | 210.18 Million | 193.54 Million | 186.78 Million | 186.77 Million | 188.07 Million |
Weighted Average Shares Outstanding (Diluted) | 210.28 Million | 210.18 Million | 193.54 Million | 186.78 Million | 186.77 Million | 188.07 Million |
Gross Margin | 0.61 | 0.72 | 0.72 | 0.71 | 0.72 | 0.71 |
EBIT Margin | 0.16 | 0.17 | 0.31 | 0.04 | 0.15 | 0.07 |
Profit Margin | 0.03 | 0.03 | 0.08 | -0.19 | 0.01 | 0.01 |
EBITDA | 22.8 Billion | 20.28 Billion | 24.2 Billion | 2.98 Billion | 20.96 Billion | 8.18 Billion |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.10 | -0.19 | 0.02 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 38.18 Billion | 38.28 Billion | 37.31 Billion | 145.75 Billion | 35.46 Billion | 36.37 Billion |
Cost of Revenue | 10.84 Billion | 14.72 Billion | 14.6 Billion | 57.45 Billion | 10.22 Billion | 10.48 Billion |
Gross Profit | 27.34 Billion | 23.56 Billion | 22.7 Billion | 88.3 Billion | 25.23 Billion | 25.89 Billion |
Operating Expenses | 25.24 Billion | 20.35 Billion | 20.33 Billion | 78.66 Billion | 23.63 Billion | 24.71 Billion |
Selling, General and Administrative Expenses | 25.14 Billion | 20.35 Billion | 20.33 Billion | - | 23.37 Billion | 23.76 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 97 Million | - | - | - | - | - |
Cost and Expenses | 36.08 Billion | 35.08 Billion | 34.93 Billion | 136.11 Billion | 33.86 Billion | 35.19 Billion |
Operating Income | 2.09 Billion | 3.2 Billion | 2.37 Billion | 9.64 Billion | 1.6 Billion | 1.17 Billion |
Interest Expense | 329 Million | 267 Million | 126 Million | 663 Million | 169 Million | 263 Million |
Income Tax Expense | 376 Million | 538 Million | -156 Million | 1.02 Billion | 523 Million | 92 Million |
Earnings before Tax | 1.83 Billion | 2.58 Billion | 1.25 Billion | 6.63 Billion | 1.45 Billion | 1 Billion |
Net Income | 1.34 Billion | 1.85 Billion | 1.14 Billion | 5.04 Billion | 863 Million | 887 Million |
Earnings Per Share Basic | 6.37 | 8.80 | 5.42 | - | 4.10 | 4.22 |
Earnings Per Share Diluted | 6.37 | 8.80 | 5.42 | - | 4.10 | 4.22 |
Weighted Average Shares Outstanding | 210.36 Million | 210.34 Million | 210.33 Million | 210.28 Million | 210.31 Million | 210.28 Million |
Weighted Average Shares Outstanding (Diluted) | 210.36 Million | 210.34 Million | 210.33 Million | 210.28 Million | 210.31 Million | 210.28 Million |
Gross Margin | 0.72 | 0.62 | 0.61 | 0.61 | 0.71 | 0.71 |
EBIT Margin | 0.16 | 0.18 | 0.17 | - | 0.15 | 0.14 |
Profit Margin | 0.04 | 0.05 | 0.03 | 0.03 | 0.02 | 0.02 |
EBITDA | 6 Billion | 7.02 Billion | 6.26 Billion | - | 5.46 Billion | 5.25 Billion |
Earnings Before Tax Margin | 0.05 | 0.08 | 0.06 | 0.07 | 0.05 | 0.03 |
002248
FRME
002263
EVEREADY
SFSN
SARDY