First Merchants Corporation (FRME)
USD 40.23
(-5.87%)
USD 40.23
(-5.87%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 654.31 Million | 628.14 Million | 520 Million | 492.05 Million | 443.34 Million | 415.31 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 654.31 Million | 628.14 Million | 520 Million | 492.05 Million | 443.34 Million | 415.31 Million |
| Operating Expenses | 651 Million | -287.66 Million | -279.21 Million | -322.07 Million | -249.56 Million | -158.09 Million |
| Selling, General and Administrative Expenses | 333.03 Million | 224.83 Million | 179 Million | 168.35 Million | 151.4 Million | 139.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -512.5 Million | -458.21 Million | -490.42 Million | -400.96 Million | -312.03 Million |
| Cost and Expenses | 736.93 Million | -287.66 Million | -279.21 Million | -322.07 Million | -249.56 Million | -158.09 Million |
| Operating Income | 259.23 Million | 340.47 Million | 240.79 Million | 169.97 Million | 193.78 Million | 257.22 Million |
| Interest Expense | 348.48 Million | 84.8 Million | 35.95 Million | 66.38 Million | 108.74 Million | 69.08 Million |
| Income Tax Expense | 35.44 Million | 33.58 Million | 35.25 Million | 21.37 Million | 29.32 Million | 28.99 Million |
| Earnings before Tax | 259.23 Million | 255.67 Million | 240.79 Million | 169.97 Million | 193.78 Million | 188.13 Million |
| Net Income | 223.78 Million | 222.08 Million | 205.53 Million | 148.6 Million | 164.46 Million | 159.13 Million |
| Earnings Per Share Basic | 3.74 | 3.83 | 3.82 | 2.75 | 3.20 | 3.23 |
| Earnings Per Share Diluted | 3.73 | 3.81 | 3.81 | 2.74 | 3.19 | 3.22 |
| Weighted Average Shares Outstanding | 59.3 Million | 57.69 Million | 53.78 Million | 54.05 Million | 51.41 Million | 49.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.48 Million | 57.95 Million | 53.98 Million | 54.22 Million | 51.56 Million | 49.47 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.41 | 0.56 | 0.47 | 0.36 | 0.45 | 0.64 |
| Profit Margin | 0.34 | 0.35 | 0.40 | 0.30 | 0.37 | 0.38 |
| EBITDA | 270.94 Million | 267.48 Million | 251.49 Million | 180.98 Million | 203.16 Million | 196.98 Million |
| Earnings Before Tax Margin | 0.40 | 0.54 | 0.46 | 0.35 | 0.44 | 0.62 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 265 Million | 267.34 Million | 262 Million | 261.84 Million | 996.17 Million | 161.22 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 265 Million | 267.34 Million | 262 Million | 261.84 Million | 996.17 Million | 161.22 Million |
| Operating Expenses | 24.52 Million | 25.48 Million | 24.57 Million | 30.34 Million | 102.23 Million | -95.85 Million |
| Selling, General and Administrative Expenses | 1.83 Million | 1.77 Million | 63.77 Million | 71.17 Million | - | 60.91 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -24.52 Million | -25.48 Million | -24.57 Million | -30.34 Million | -102.23 Million | -156.77 Million |
| Cost and Expenses | 208.66 Million | 223.35 Million | 207.23 Million | 214.93 Million | 736.93 Million | -95.85 Million |
| Operating Income | 56.34 Million | 49.41 Million | 61.54 Million | 58.38 Million | -2.96 Million | 65.37 Million |
| Interest Expense | 10.08 Million | 7.88 Million | 108.83 Million | 9.44 Million | 37.52 Million | 95.75 Million |
| Income Tax Expense | 7.16 Million | 4.06 Million | 6.82 Million | 4.42 Million | 35.44 Million | 9 Million |
| Earnings before Tax | 56.34 Million | 43.99 Million | 54.76 Million | 46.9 Million | 259.23 Million | 65.37 Million |
| Net Income | 49.18 Million | 39.92 Million | 47.94 Million | 42.47 Million | 223.78 Million | 56.36 Million |
| Earnings Per Share Basic | 0.84 | 0.68 | 0.80 | 0.71 | - | 0.94 |
| Earnings Per Share Diluted | 0.84 | 0.68 | 0.80 | 0.71 | - | 0.94 |
| Weighted Average Shares Outstanding | 58.55 Million | 59.06 Million | 59.06 Million | 59.42 Million | 59.3 Million | 59.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 58.55 Million | 59.06 Million | 59.27 Million | 59.55 Million | 59.48 Million | 59.5 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.22 | 0.01 | -0.03 | 0.01 | - | 0.42 |
| Profit Margin | 0.19 | 0.15 | 0.18 | 0.16 | 0.22 | 0.35 |
| EBITDA | 58.11 Million | 1.77 Million | -7.24 Million | 2.18 Million | - | 67.55 Million |
| Earnings Before Tax Margin | 0.21 | 0.18 | 0.23 | 0.22 | -0.00 | 0.41 |
002263
QYOU
GKIN
SARDY
3387
002248