EUR 0.33
(-3.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 113.2 Million | 121.97 Million | 130.2 Million | 140.76 Million | 192.99 Million | 225.82 Million |
Total Current Assets | 73.71 Million | 85.09 Million | 84.78 Million | 80.34 Million | 100.73 Million | 99.61 Million |
Cash And Short Term Investments | 46.31 Million | 55.68 Million | 60.57 Million | 46.95 Million | 50.68 Million | 22.9 Million |
Cash and Cash Equivalents | 46.31 Million | 55.68 Million | 60.57 Million | 46.95 Million | 50.68 Million | 22.9 Million |
Short Term Investments | - | - | -2.96 Million | -610 Thousand | 6.27 Million | - |
Net Receivables | 26.24 Million | 26.51 Million | 21.05 Million | 30.5 Million | 49.76 Million | 71.58 Million |
Inventory | 42 Thousand | 1.29 Million | 98 Thousand | 192 Thousand | 233 Thousand | 587 Thousand |
Other Current Assets | 1.1 Million | 1.59 Million | 3.05 Million | 2.69 Million | 50 Thousand | 4.54 Million |
Total Non-Current Assets | 39.48 Million | 36.88 Million | 45.42 Million | 60.42 Million | 92.26 Million | 126.2 Million |
Net PPE | 4 Million | 1.61 Million | 5.77 Million | 11.27 Million | 16.51 Million | 9.22 Million |
Good Will And Intangible Assets | 31.85 Million | 28.68 Million | 31.58 Million | 39.68 Million | 52.46 Million | 84.43 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 31.85 Million | 28.68 Million | 31.58 Million | 39.68 Million | 52.46 Million | 84.43 Million |
Long-Term Investments | 2.29 Million | 3.22 Million | 7.52 Million | 8.9 Million | 1.11 Million | 7.24 Million |
Tax Assets | -2.29 Million | 12 Thousand | 530 Thousand | 502 Thousand | 15.29 Million | 24.68 Million |
Other Non Current Assets | 3.62 Million | 3.34 Million | 1000.00 | 58 Thousand | 6.88 Million | 612 Thousand |
Other Assets | - | 1.00 | - | -1000.00 | - | - |
Total Liabilities | 109.97 Million | 120.8 Million | 129.73 Million | 158.09 Million | 388.83 Million | 325.56 Million |
Total Current Liabilities | 34.33 Million | 43.46 Million | 42.57 Million | 60.07 Million | 363.95 Million | 314.17 Million |
Account Payables | 18.52 Million | 20.44 Million | 16.21 Million | 30.61 Million | 51.59 Million | 53.61 Million |
Tax Payables | 4.07 Million | 5.01 Million | 4.92 Million | 5.55 Million | 11.9 Million | 11.61 Million |
Short Term Debt | 7.46 Million | 13.65 Million | 14.98 Million | 8.72 Million | 205.25 Million | 182.21 Million |
Deferred Revenue | 6.33 Million | 3.61 Million | 7.33 Million | 10.27 Million | 24.3 Million | 36.12 Million |
Other Current Liabilities | 2.01 Million | 5.75 Million | 4.03 Million | 10.45 Million | 82.81 Million | 42.21 Million |
Total Non Current Liabilities | 75.63 Million | 77.33 Million | 87.15 Million | 98.02 Million | 24.88 Million | 11.38 Million |
Long-Term Debt | 67.63 Million | 66.59 Million | 79.48 Million | 91.68 Million | 12.8 Million | 1.08 Million |
Deferred Revenue Non Current | 1.79 Million | 1.31 Million | 1.75 Million | 300 Thousand | 6.84 Million | 7.17 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.71 Million | 7.46 Million | 5.64 Million | 5.71 Million | 3.85 Million | 2.02 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.23 Million | 1.17 Million | 474 Thousand | -17.33 Million | -195.84 Million | -99.73 Million |
Stock Holders Equity | 2.79 Million | 780 Thousand | 87 Thousand | -17.68 Million | -196.13 Million | -100.02 Million |
Common Stock | 41.86 Million | 41.86 Million | 41.86 Million | 41.51 Million | 13.93 Million | 13.93 Million |
Retained Earnings | 857 Thousand | 58 Thousand | 16.65 Million | 122.6 Million | -210.06 Million | -109.9 Million |
Accumulated other comprehensive income | -174.21 Million | -176.22 Million | -176.91 Million | -194.68 Million | -317.11 Million | -221 Million |
Common Stock Equity | 2.79 Million | 780 Thousand | 87 Thousand | -17.68 Million | -196.13 Million | -100.02 Million |
Capital Lease Obligation | 4.01 Million | 1.95 Million | 7.81 Million | 10.44 Million | 15.25 Million | - |
Total Investments | 2.29 Million | 3.22 Million | 4.55 Million | 8.29 Million | 7.38 Million | 7.24 Million |
Total Debt | 75.09 Million | 82.21 Million | 94.47 Million | 100.41 Million | 218.05 Million | 182.21 Million |
Net Debt | 28.78 Million | 26.52 Million | 33.89 Million | 53.45 Million | 167.37 Million | 159.3 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 113.2 Million | 113.2 Million | - | 111.51 Million | 111.51 Million | 121.97 Million |
Total Current Assets | 73.71 Million | 73.71 Million | 41.57 Million | 66.59 Million | 66.59 Million | 85.09 Million |
Cash And Short Term Investments | 46.31 Million | 46.31 Million | 41.57 Million | 41.57 Million | 41.57 Million | 55.68 Million |
Cash and Cash Equivalents | 46.31 Million | 46.31 Million | -41.57 Million | 41.57 Million | 41.57 Million | 55.68 Million |
Short Term Investments | - | - | 83.14 Million | - | - | - |
Net Receivables | 26.24 Million | 26.24 Million | - | 22.81 Million | 18.56 Million | 26.51 Million |
Inventory | 42 Thousand | 42 Thousand | - | 1.11 Million | 63 Thousand | 1.29 Million |
Other Current Assets | 1.1 Million | 1.1 Million | - | 1.09 Million | 6.4 Million | 1.59 Million |
Total Non-Current Assets | 39.48 Million | 39.48 Million | -41.57 Million | 44.92 Million | 44.92 Million | 36.88 Million |
Net PPE | 4 Million | 4 Million | - | 4.18 Million | 4.18 Million | 1.61 Million |
Good Will And Intangible Assets | 31.85 Million | 31.85 Million | - | 34.05 Million | 18.17 Million | 28.68 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 31.85 Million | 31.85 Million | - | 34.05 Million | 18.17 Million | 28.68 Million |
Long-Term Investments | 2.29 Million | 2.29 Million | - | 3.84 Million | - | 3.22 Million |
Tax Assets | -2.29 Million | -2.29 Million | - | 695 Thousand | - | 12 Thousand |
Other Non Current Assets | 3.62 Million | 3.62 Million | -41.57 Million | 2.13 Million | 22.56 Million | 3.34 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 109.97 Million | 109.97 Million | - | 109.97 Million | 109.97 Million | 120.8 Million |
Total Current Liabilities | 34.33 Million | 34.33 Million | - | 36.8 Million | 36.8 Million | 43.46 Million |
Account Payables | 18.52 Million | 18.52 Million | - | 18.9 Million | 18.9 Million | 20.44 Million |
Tax Payables | 4.07 Million | 4.07 Million | - | 3.8 Million | - | 5.01 Million |
Short Term Debt | 7.46 Million | 7.46 Million | - | 7.46 Million | 6.93 Million | 13.65 Million |
Deferred Revenue | 6.33 Million | 6.33 Million | - | 75 Thousand | - | 3.61 Million |
Other Current Liabilities | 2.01 Million | 2.01 Million | - | 10.36 Million | 10.96 Million | 5.75 Million |
Total Non Current Liabilities | 75.63 Million | 75.63 Million | - | 73.17 Million | 73.17 Million | 77.33 Million |
Long-Term Debt | 67.63 Million | 67.63 Million | - | 61.93 Million | 65.6 Million | 66.59 Million |
Deferred Revenue Non Current | 1.79 Million | 1.79 Million | - | - | - | 1.31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.71 Million | 5.71 Million | - | 11.23 Million | 7.56 Million | 7.46 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.23 Million | 3.23 Million | 1.54 Million | 1.54 Million | 1.54 Million | 1.17 Million |
Stock Holders Equity | 2.79 Million | 2.79 Million | 1.54 Million | 1.12 Million | 1.12 Million | 780 Thousand |
Common Stock | 41.86 Million | 41.86 Million | - | 41.86 Million | 41.86 Million | 41.86 Million |
Retained Earnings | 857 Thousand | 857 Thousand | - | -40.73 Million | 59 Thousand | 58 Thousand |
Accumulated other comprehensive income | -174.21 Million | -174.21 Million | 1.12 Million | -175.88 Million | -175.94 Million | -176.22 Million |
Common Stock Equity | 2.79 Million | 2.79 Million | 1.54 Million | 1.12 Million | 1.12 Million | 780 Thousand |
Capital Lease Obligation | 4.01 Million | 4.01 Million | - | 3.56 Million | 4.09 Million | 1.95 Million |
Total Investments | 2.29 Million | 2.29 Million | 83.14 Million | 3.84 Million | - | 3.22 Million |
Total Debt | 75.09 Million | 75.09 Million | - | 72.96 Million | 72.54 Million | 82.21 Million |
Net Debt | 28.78 Million | 28.78 Million | 41.57 Million | 31.39 Million | 30.96 Million | 26.52 Million |
GEBN
XYLO
OTTW
TIPCO
002585
600828