USD 1.21
(-6.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 3.37 Million | 6.89 Million |
Cost of Revenue | 357 Thousand | 381 Thousand | 345 Thousand | 167 Thousand | 2.15 Million | 4.88 Million |
Gross Profit | -357 Thousand | -381 Thousand | -345 Thousand | -167 Thousand | 1.22 Million | 2 Million |
Operating Expenses | 26.96 Million | 21.24 Million | 13.32 Million | 9.24 Million | 31.82 Million | 36.83 Million |
Selling, General and Administrative Expenses | 9.99 Million | 7.07 Million | 2.32 Million | 2.37 Million | 15.32 Million | 26.62 Million |
Research and Development Expenses | 16.96 Million | 14.16 Million | 11 Million | 6.86 Million | 16.49 Million | 10.2 Million |
Other Expenses | - | 475 Thousand | -91 Thousand | -36 Thousand | 3.35 Million | 4.6 Million |
Cost and Expenses | 26.96 Million | 21.24 Million | 13.32 Million | 9.24 Million | 33.97 Million | 41.72 Million |
Operating Income | -26.96 Million | -21.24 Million | -13.32 Million | -9.24 Million | -30.59 Million | -34.82 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -7.35 Million | -641 Thousand | 147.7 Thousand | 362 Thousand | 86 Thousand |
Earnings before Tax | -25.65 Million | -13.88 Million | -12.77 Million | -9.27 Million | -33.59 Million | -35.09 Million |
Net Income | -25.65 Million | -6.53 Million | -12.13 Million | -9.27 Million | -33.59 Million | -35.09 Million |
Earnings Per Share Basic | -0.50 | -0.17 | -1.10 | -1.35 | -6.85 | -12.69 |
Earnings Per Share Diluted | -0.50 | -0.17 | -1.10 | -1.35 | -6.85 | -12.69 |
Weighted Average Shares Outstanding | 50.85 Million | 38.24 Million | 11.03 Million | 6.85 Million | 4.9 Million | 2.76 Million |
Weighted Average Shares Outstanding (Diluted) | 50.85 Million | 38.24 Million | 11.03 Million | 6.85 Million | 4.9 Million | 2.76 Million |
Gross Margin | - | - | - | - | 0.36 | 0.29 |
EBIT Margin | - | - | - | - | -8.93 | -4.99 |
Profit Margin | - | - | - | - | -9.94 | -5.09 |
EBITDA | -26.6 Million | -19.16 Million | -12.97 Million | -8.88 Million | -33.17 Million | -34.65 Million |
Earnings Before Tax Margin | - | - | - | - | -9.06 | -5.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 518 Thousand | - | - |
Cost of Revenue | 100 Thousand | 99 Thousand | 357 Thousand | 98 Thousand | 71 Thousand | 80 Thousand |
Gross Profit | -100 Thousand | -99 Thousand | -357 Thousand | 420 Thousand | -71 Thousand | -80 Thousand |
Operating Expenses | 5.58 Million | 6.12 Million | 26.6 Million | 6.11 Million | 7.14 Million | 7 Million |
Selling, General and Administrative Expenses | 2.06 Million | 2.4 Million | - | 1.41 Million | 2.7 Million | 3.13 Million |
Research and Development Expenses | 3.51 Million | 3.72 Million | - | 4.7 Million | 4.44 Million | 3.86 Million |
Other Expenses | 325 Thousand | 188 Thousand | - | 191 Thousand | 362 Thousand | 477 Thousand |
Cost and Expenses | 5.68 Million | 6.22 Million | 26.96 Million | 6.21 Million | 7.14 Million | 7 Million |
Operating Income | -5.68 Million | -6.22 Million | -26.96 Million | -6.21 Million | -7.14 Million | -7 Million |
Interest Expense | - | - | - | 283 Thousand | - | - |
Income Tax Expense | - | 55.72 Thousand | - | 283 Thousand | 110.58 Thousand | -42.08 Thousand |
Earnings before Tax | -5.35 Million | -6.03 Million | -25.65 Million | -6.02 Million | -6.78 Million | -6.52 Million |
Net Income | -5.35 Million | -6.03 Million | -25.65 Million | -6.02 Million | -6.78 Million | -6.52 Million |
Earnings Per Share Basic | -0.10 | -0.12 | - | -0.12 | -0.13 | -0.13 |
Earnings Per Share Diluted | -0.10 | -0.12 | - | -0.12 | -0.13 | -0.13 |
Weighted Average Shares Outstanding | 55.02 Million | 52.2 Million | 50.85 Million | 51.02 Million | 50.83 Million | 50.79 Million |
Weighted Average Shares Outstanding (Diluted) | 55.02 Million | 52.2 Million | 50.85 Million | 51.02 Million | 50.83 Million | 50.79 Million |
Gross Margin | - | - | - | 0.81 | - | - |
EBIT Margin | - | - | - | -11.81 | - | - |
Profit Margin | - | - | - | -11.63 | - | - |
EBITDA | -5.58 Million | -6.12 Million | - | -6.11 Million | -7.07 Million | -6.92 Million |
Earnings Before Tax Margin | - | - | - | -12.00 | - | - |
FDR
TRC
ITX
002968
300485
DELTA