USD 1.21
(-6.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 45.79 Million | 51.13 Million | 5.45 Million | 5.21 Million | 16.59 Million | 10.68 Million |
Total Current Assets | 23.06 Million | 47.52 Million | 2.46 Million | 2.42 Million | 13.11 Million | 9.62 Million |
Cash And Short Term Investments | 20.65 Million | 45.07 Million | 2.17 Million | 2.08 Million | 11.32 Million | 4.47 Million |
Cash and Cash Equivalents | 20.65 Million | 45.07 Million | 2.17 Million | 2.08 Million | 11.32 Million | 4.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | 455 Thousand | 504 Thousand |
Inventory | - | - | - | - | 1.02 Million | 3.25 Million |
Other Current Assets | 2.4 Million | 2.45 Million | 291 Thousand | 1.09 Million | 299 Thousand | 1.39 Million |
Total Non-Current Assets | 22.73 Million | 3.6 Million | 2.98 Million | 2.78 Million | 3.48 Million | 1.06 Million |
Net PPE | 21.34 Million | 1.96 Million | 2.78 Million | 2.58 Million | 3.46 Million | 1.02 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.33 Million | 1.36 Million | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 51.99 Thousand | 275 Thousand | 200 Thousand | 200 Thousand | 25 Thousand | 37 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 25.03 Million | 6.82 Million | 2.98 Million | 3.26 Million | 9.32 Million | 7.59 Million |
Total Current Liabilities | 5.72 Million | 6.82 Million | 2.08 Million | 2.18 Million | 6.95 Million | 7.59 Million |
Account Payables | 542 Thousand | 1.17 Million | 281 Thousand | 223 Thousand | 1.09 Million | 1.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.38 Million | 955 Thousand | 910 Thousand | 1.38 Million | 237 Thousand | - |
Deferred Revenue | 335 Thousand | 335 Thousand | 335 Thousand | 335 Thousand | 335 Thousand | 167 Thousand |
Other Current Liabilities | 3.46 Million | 4.35 Million | 560 Thousand | 238 Thousand | 5.29 Million | 6.12 Million |
Total Non Current Liabilities | 19.31 Million | 2.13 Million | 902 Thousand | 1.08 Million | 2.36 Million | - |
Long-Term Debt | 19.31 Million | 955 Thousand | 902 Thousand | 1.07 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.17 Million | - | 4000.00 | 2.36 Million | - |
Other Liabilities | - | -2.13 Million | - | - | - | - |
Total Equity | 20.76 Million | 44.3 Million | 2.46 Million | 1.95 Million | 7.27 Million | 3.08 Million |
Stock Holders Equity | 20.76 Million | 44.3 Million | 2.46 Million | 1.95 Million | 7.27 Million | 3.08 Million |
Common Stock | 5000.00 | 109.05 Million | 54.64 Million | 43.02 Million | 264 Million | 229.01 Million |
Retained Earnings | -98.43 Million | -72.78 Million | -58.89 Million | -46.12 Million | -304.78 Million | -269.47 Million |
Accumulated other comprehensive income | 140 Thousand | 35 Thousand | - | -448 Thousand | -562 Thousand | -575 Thousand |
Common Stock Equity | 20.76 Million | 44.3 Million | 2.46 Million | 1.95 Million | 7.27 Million | 3.08 Million |
Capital Lease Obligation | 19.31 Million | 955 Thousand | 1.81 Million | 1.83 Million | 2.36 Million | - |
Total Investments | 1.33 Million | 1.36 Million | - | - | - | - |
Total Debt | 20.69 Million | 955 Thousand | 1.81 Million | 2.46 Million | 2.6 Million | - |
Net Debt | 42 Thousand | -44.12 Million | -366 Thousand | 386 Thousand | -8.72 Million | -4.47 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 48.22 Million | 53.78 Million | 45.79 Million | 45.79 Million | 53.31 Million | 59.6 Million |
Total Current Assets | 26.33 Million | 31.5 Million | 23.06 Million | 23.06 Million | 30.68 Million | 36.22 Million |
Cash And Short Term Investments | 24.91 Million | 29.64 Million | 20.65 Million | 20.65 Million | 24.82 Million | 32.48 Million |
Cash and Cash Equivalents | 24.91 Million | 29.64 Million | 20.65 Million | 20.65 Million | 24.82 Million | 32.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.41 Million | 1.85 Million | 2.4 Million | 2.4 Million | 5.86 Million | 3.73 Million |
Total Non-Current Assets | 21.88 Million | 22.28 Million | 22.73 Million | 22.73 Million | 22.63 Million | 23.38 Million |
Net PPE | 20.51 Million | 20.9 Million | 21.34 Million | 21.34 Million | 21.18 Million | 21.75 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.36 Million | 1.36 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 37.99 Thousand | 46.99 Thousand | 51.99 Thousand | 51.99 Thousand | 87 Thousand | 260 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 24.4 Million | 25.07 Million | 25.03 Million | 25.03 Million | 27.11 Million | 27.21 Million |
Total Current Liabilities | 5.78 Million | 6.13 Million | 5.72 Million | 5.72 Million | 7.43 Million | 7.08 Million |
Account Payables | 645 Thousand | 570 Thousand | 542 Thousand | 542 Thousand | 1.89 Million | 1.98 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.42 Million | 1.43 Million | 1.38 Million | 1.38 Million | 1.37 Million | 861 Thousand |
Deferred Revenue | -645 Thousand | -570 Thousand | 335 Thousand | 335 Thousand | - | - |
Other Current Liabilities | 4.36 Million | 4.7 Million | 3.46 Million | 3.46 Million | 4.16 Million | 4.23 Million |
Total Non Current Liabilities | 18.61 Million | 18.93 Million | 19.31 Million | 19.31 Million | 19.67 Million | 20.12 Million |
Long-Term Debt | 18.61 Million | 18.94 Million | 19.31 Million | 19.31 Million | 19.67 Million | 20.12 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 23.82 Million | 28.71 Million | 20.76 Million | 20.76 Million | 26.2 Million | 32.39 Million |
Stock Holders Equity | 23.82 Million | 28.71 Million | 20.76 Million | 20.76 Million | 26.2 Million | 32.39 Million |
Common Stock | 6000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 |
Retained Earnings | -109.83 Million | -104.47 Million | -98.43 Million | -98.43 Million | -92.41 Million | -85.63 Million |
Accumulated other comprehensive income | 63 Thousand | 88 Thousand | 140 Thousand | 140 Thousand | 46 Thousand | 65 Thousand |
Common Stock Equity | 23.82 Million | 28.71 Million | 20.76 Million | 20.76 Million | 26.2 Million | 32.39 Million |
Capital Lease Obligation | 18.61 Million | 18.94 Million | 19.31 Million | 19.31 Million | 21.05 Million | 20.98 Million |
Total Investments | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.36 Million | 1.36 Million |
Total Debt | 20.03 Million | 20.37 Million | 20.69 Million | 20.69 Million | 21.05 Million | 20.98 Million |
Net Debt | -4.88 Million | -9.27 Million | 42 Thousand | 42 Thousand | -3.76 Million | -11.49 Million |
FDR
TRC
ITX
002968
300485
DELTA