THB 1.29
(-3.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.14 Billion | 3.34 Billion | 3.84 Billion | 3.14 Billion | 3.37 Billion | 2.26 Billion |
Cost of Revenue | 2.26 Billion | 3.12 Billion | 3.64 Billion | 3.32 Billion | 3.32 Billion | 2.35 Billion |
Gross Profit | -120.9 Million | 222.55 Million | 201.19 Million | -178.71 Million | 57.28 Million | -88.71 Million |
Operating Expenses | 256.91 Million | 258.32 Million | 260.21 Million | 312.89 Million | 376.25 Million | 318.42 Million |
Selling, General and Administrative Expenses | 258.16 Million | 258.32 Million | 260.21 Million | 312.89 Million | 376.25 Million | 318.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.24 Million | 28.51 Million | 42.42 Million | 49.22 Million | 46.48 Million | 41.31 Million |
Cost and Expenses | 2.51 Billion | 3.37 Billion | 3.9 Billion | 3.63 Billion | 3.69 Billion | 2.66 Billion |
Operating Income | -379.06 Million | -27.06 Million | -13.54 Million | -444.36 Million | -269.19 Million | -407.14 Million |
Interest Expense | 68.12 Million | 42.55 Million | 35.06 Million | 23.48 Million | 31.56 Million | 21.28 Million |
Income Tax Expense | 12.44 Million | 6.09 Million | 10.69 Million | -20.73 Million | -6.1 Million | 32.29 Million |
Earnings before Tax | -527.87 Million | -106.46 Million | -48.6 Million | -467.84 Million | -301.19 Million | -2.01 Billion |
Net Income | -540.31 Million | -112.55 Million | -59.29 Million | -447.11 Million | -295.08 Million | -2.04 Billion |
Earnings Per Share Basic | -0.06 | -0.01 | -0.01 | -0.04 | -0.03 | -0.28 |
Earnings Per Share Diluted | -0.06 | -0.01 | -0.01 | -0.04 | -0.03 | -0.28 |
Weighted Average Shares Outstanding | 9.58 Billion | 10.73 Billion | 10.73 Billion | 10.73 Billion | 8.63 Billion | 7.28 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.58 Billion | 10.73 Billion | 10.73 Billion | 10.73 Billion | 8.63 Billion | 7.28 Billion |
Gross Margin | -0.06 | 0.07 | 0.05 | -0.06 | 0.02 | -0.04 |
EBIT Margin | -0.15 | 0.01 | 0.02 | -0.11 | -0.05 | -0.13 |
Profit Margin | -0.25 | -0.03 | -0.02 | -0.14 | -0.09 | -0.90 |
EBITDA | -312.87 Million | 42.51 Million | 55.58 Million | -340.74 Million | -155.8 Million | -1.83 Billion |
Earnings Before Tax Margin | -0.18 | -0.01 | -0.00 | -0.14 | -0.08 | -0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 447.17 Million | 363.91 Million | 2.14 Billion | 398.79 Million | 580.78 Million | 527.27 Million |
Cost of Revenue | 506.42 Million | 440.7 Million | 2.26 Billion | 645.73 Million | 529.51 Million | 517.56 Million |
Gross Profit | -59.24 Million | -76.79 Million | -120.9 Million | -246.94 Million | 51.26 Million | 9.7 Million |
Operating Expenses | 66 Million | 67.6 Million | 258.16 Million | 62.93 Million | 48.31 Million | 47.92 Million |
Selling, General and Administrative Expenses | 66 Million | 67.6 Million | - | 62.93 Million | 72.98 Million | 62.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -262.99 Thousand | - | - | - | - | - |
Cost and Expenses | 572.43 Million | 508.31 Million | 2.52 Billion | 708.67 Million | 577.83 Million | 565.49 Million |
Operating Income | -125.25 Million | -144.4 Million | -379.06 Million | -309.88 Million | 3.12 Million | -38 Million |
Interest Expense | 17.39 Million | 17.22 Million | 68.12 Million | 19.07 Million | 19.24 Million | 16.58 Million |
Income Tax Expense | 887 Thousand | -218 Thousand | 12.44 Million | 819.36 Thousand | 5.82 Million | 5.25 Million |
Earnings before Tax | -135.46 Million | -157.1 Million | -394.58 Million | -318.56 Million | -19.73 Million | -166.47 Million |
Net Income | -136.74 Million | -157.07 Million | -540.31 Million | -334.16 Million | -25.56 Million | -171.73 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.03 | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.03 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 11.98 Billion | 11.16 Billion | 9.58 Billion | 9.58 Billion | 10.73 Billion | 10.73 Billion |
Weighted Average Shares Outstanding (Diluted) | 11.98 Billion | 11.16 Billion | 9.58 Billion | 9.58 Billion | 10.73 Billion | 10.73 Billion |
Gross Margin | -0.13 | -0.21 | -0.06 | -0.62 | 0.09 | 0.02 |
EBIT Margin | -0.25 | -0.36 | - | -0.74 | 0.02 | -0.25 |
Profit Margin | -0.31 | -0.43 | -0.25 | -0.84 | -0.04 | -0.33 |
EBITDA | -110.43 Million | -129.38 Million | - | -293.87 Million | 14.02 Million | -133.11 Million |
Earnings Before Tax Margin | -0.28 | -0.40 | -0.18 | -0.78 | 0.01 | -0.07 |
ITX
8117
LIT
DELTA
VANI
FDR